AboveRF: what changed
AboveRF
Largest movements
- Cash +€32,458
up €32,458 (+27.2%), from €119,475 to €151,933
mainly Net result for the year (+€27,637) and Trade debts (+€11,125)
- Receivables within one year -€9,037
down €9,037 (-24.6%), from €36,775 to €27,738
of which Other amounts receivable: -€15,710
- Reserves +€27,637
new in 2025: €27,637
- Trade debts +€11,125
up €11,125 (+54.3%), from €20,487 to €31,612
- Tax, wage and social debts -€10,441
down €10,441 (-53.4%), from €19,568 to €9,127
of which Taxes: -€10,464
- Other debts -€7,954
down €7,954 (-26.3%), from €30,223 to €22,269
- Other operating charges +€6,583
up €6,583 (+1,303%), from €505 to €7,088
- Gross operating margin -€778
down €778 (-1.7%), from €46,596 to €45,818
Change in the result, 2024 to 2025
For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.
Derived cash bridge
The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €158,558 | €180,175 | +€21,617 | +13.6% |
| Fixed assets | 21/28 | €2,013 | €504 | -€1,509 | -75.0% |
| Tangible fixed assets | 22/27 | €2,013 | €504 | -€1,509 | -75.0% |
| Plant, machinery and equipment | 23 | €2,013 | €504 | -€1,509 | -75.0% |
| Current assets | 29/58 | €156,545 | €179,671 | +€23,126 | +14.8% |
| Amounts receivable within one year | 40/41 | €36,775 | €27,738 | -€9,037 | -24.6% |
| Trade receivables | 40 | €18,770 | €25,444 | +€6,674 | +35.6% |
| Other amounts receivable | 41 | €18,004 | €2,294 | -€15,710 | -87.3% |
| Cash at bank and in hand | 54/58 | €119,475 | €151,933 | +€32,458 | +27.2% |
| Deferred charges and accrued income | 490/1 | €295 | - | -€295 | |
| Total equity and liabilities | 10/49 | €158,558 | €180,175 | +€21,617 | +13.6% |
| Equity | 10/15 | €88,280 | €115,917 | +€27,637 | +31.3% |
| Contributions | 10/11 | €10,000 | €10,000 | = | 0.0% |
| Reserves | 13 | - | €27,637 | +€27,637 | |
| Distributable reserves | 133 | - | €27,637 | +€27,637 | |
| Profit (loss) carried forward | 14 | €78,280 | €78,280 | = | 0.0% |
| Amounts payable | 17/49 | €70,278 | €64,258 | -€6,020 | -8.6% |
| Amounts payable within one year | 42/48 | €70,278 | €63,008 | -€7,270 | -10.3% |
| Trade debts | 44 | €20,487 | €31,612 | +€11,125 | +54.3% |
| Suppliers | 440/4 | €20,487 | €31,612 | +€11,125 | +54.3% |
| Taxes, remuneration and social security | 45 | €19,568 | €9,127 | -€10,441 | -53.4% |
| Taxes | 450/3 | €16,564 | €6,100 | -€10,464 | -63.2% |
| Remuneration and social security | 454/9 | €3,004 | €3,027 | +€23 | +0.8% |
| Other amounts payable | 47/48 | €30,223 | €22,269 | -€7,954 | -26.3% |
| Accrued charges and deferred income | 492/3 | - | €1,250 | +€1,250 | |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €1,490 | €1,509 | +€19 | +1.3% |
| Other operating charges | 640/8 | €505 | €7,088 | +€6,583 | +1,303% |
| Gross operating margin | 9900 | €46,596 | €45,818 | -€778 | -1.7% |
| Operating profit (loss) | 9901 | €44,601 | €37,221 | -€7,380 | -16.5% |
| Financial income | 75/76B | €6 | €0 | -€6 | -98.6% |
| Recurring financial income | 75 | €6 | €0 | -€6 | -98.6% |
| Financial charges | 65/66B | €286 | €173 | -€113 | -39.6% |
| Recurring financial charges | 65 | €286 | €173 | -€113 | -39.6% |
| Profit (loss) for the period before taxes | 9903 | €44,322 | €37,048 | -€7,274 | -16.4% |
| Income taxes | 67/77 | €9,509 | €9,411 | -€98 | -1.0% |
| Profit (loss) for the period | 9904 | €34,813 | €27,637 | -€7,176 | -20.6% |
| Profit (loss) for the period to be appropriated | 9905 | €34,813 | €27,637 | -€7,176 | -20.6% |
Next steps
Calculation and sources
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 7 November 2026 via checked.be.