ABO GLOBAL: what changed
Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
ABO GLOBAL
Largest movements
- Receivables within one year -€7.4m
down €7.4m (-89.7%), from €8.3m to €854,449
of which Other amounts receivable: -€7.2m
- Cash +€6.3m
up €6.3m (+726.0%), from €871,792 to €7.2m
mainly Receivables within one year (+€7.4m) and Debts after one year (+€1.7m)
- Current investments -€1.4m
down €1.4m (-26.4%), from €5.4m to €4.0m
- Tangible fixed assets +€345,854
up €345,854 (+433.9%), from €79,711 to €425,564
- Deferred charges and accrued income +€194,804
up €194,804 (+212.1%), from €91,854 to €286,658
- Reserves -€2.5m
down €2.5m (-33.1%), from €7.5m to €5.0m
of which Non-distributable reserves: -€1.4m
- Other debts -€2.0m
down €2.0m (-34.7%), from €5.7m to €3.7m
- Debts after one year +€1.7m
up €1.7m (+58.9%), from €2.9m to €4.6m
of which Financial debts: +€2.4m
- Current portion of long-term debt +€560,781
up €560,781 (+81.1%), from €691,625 to €1.3m
- Trade debts +€323,790
up €323,790 (+62.5%), from €518,109 to €841,900
- Financial income -€8.8m
down €8.8m (-92.7%), from €9.5m to €694,937
- Services and other goods +€1.3m
up €1.3m (+57.6%), from €2.3m to €3.6m
- Turnover +€970,175
up €970,175 (+33.5%), from €2.9m to €3.9m
- Financial charges +€141,947
up €141,947 (+218.8%), from €64,886 to €206,833
- Staff costs -€92,381
down €92,381 (-16.4%), from €561,639 to €469,257
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Cash bridge derived
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €18,179,668 | €16,192,361 | -€2.0m | -10.9% |
| Fixed assets | 21/28 | €3,547,408 | €3,872,983 | +€325,575 | +9.2% |
| Intangible fixed assets | 21 | €80,176 | €60,149 | -€20,027 | -25.0% |
| Tangible fixed assets | 22/27 | €79,711 | €425,564 | +€345,854 | +433.9% |
| Plant, machinery and equipment | 23 | - | €3,762 | +€3,762 | |
| Furniture and vehicles | 24 | €61,565 | €199,374 | +€137,809 | +223.8% |
| Other tangible fixed assets | 26 | - | €34,395 | +€34,395 | |
| Assets under construction and advance payments | 27 | €18,145 | €188,033 | +€169,888 | +936.3% |
| Financial fixed assets | 28 | €3,387,522 | €3,387,270 | -€252 | 0.0% |
| Affiliated companies | 280/1 | €3,387,270 | €3,387,270 | = | 0.0% |
| Participating interests | 280 | €3,112,270 | €3,112,270 | = | 0.0% |
| Amounts receivable | 281 | €275,000 | €275,000 | = | 0.0% |
| Other financial fixed assets | 284/8 | €252 | - | -€252 | |
| Amounts receivable and cash guarantees | 285/8 | €252 | - | -€252 | |
| Current assets | 29/58 | €14,632,260 | €12,319,377 | -€2.3m | -15.8% |
| Amounts receivable within one year | 40/41 | €8,261,414 | €854,449 | -€7.4m | -89.7% |
| Trade receivables | 40 | €791,147 | €603,915 | -€187,232 | -23.7% |
| Other amounts receivable | 41 | €7,470,267 | €250,534 | -€7.2m | -96.6% |
| Current investments | 50/53 | €5,407,200 | €3,977,647 | -€1.4m | -26.4% |
| Own shares | 50 | €5,407,200 | €3,977,647 | -€1.4m | -26.4% |
| Cash at bank and in hand | 54/58 | €871,792 | €7,200,624 | +€6.3m | +726.0% |
| Deferred charges and accrued income | 490/1 | €91,854 | €286,658 | +€194,804 | +212.1% |
| Total equity and liabilities | 10/49 | €18,179,668 | €16,192,361 | -€2.0m | -10.9% |
| Equity | 10/15 | €8,025,335 | €5,525,303 | -€2.5m | -31.2% |
| Contributions | 10/11 | €479,858 | €479,858 | = | 0.0% |
| Reserves | 13 | €7,545,477 | €5,045,445 | -€2.5m | -33.1% |
| Non-distributable reserves | 130/1 | €5,437,325 | €4,007,772 | -€1.4m | -26.3% |
| Reserves not available under the articles | 1311 | €30,125 | €30,125 | = | 0.0% |
| Own shares acquired | 1312 | €5,407,200 | €3,977,647 | -€1.4m | -26.4% |
| Distributable reserves | 133 | €2,108,152 | €1,037,673 | -€1.1m | -50.8% |
| Amounts payable | 17/49 | €10,154,332 | €10,667,058 | +€512,725 | +5.0% |
| Amounts payable after more than one year | 17 | €2,922,842 | €4,645,436 | +€1.7m | +58.9% |
| Financial debts | 170/4 | €1,522,842 | €3,945,436 | +€2.4m | +159.1% |
| Credit institutions | 173 | €1,522,842 | €3,945,436 | +€2.4m | +159.1% |
| Other amounts payable | 178/9 | €1,400,000 | €700,000 | -€700,000 | -50.0% |
| Amounts payable within one year | 42/48 | €7,211,067 | €5,969,318 | -€1.2m | -17.2% |
| Current portion of amounts payable after more than one year | 42 | €691,625 | €1,252,406 | +€560,781 | +81.1% |
| Trade debts | 44 | €518,109 | €841,900 | +€323,790 | +62.5% |
| Suppliers | 440/4 | €518,109 | €841,900 | +€323,790 | +62.5% |
| Taxes, remuneration and social security | 45 | €298,533 | €148,512 | -€150,021 | -50.3% |
| Taxes | 450/3 | €143,941 | €50,373 | -€93,569 | -65.0% |
| Remuneration and social security | 454/9 | €154,592 | €98,140 | -€56,452 | -36.5% |
| Other amounts payable | 47/48 | €5,702,800 | €3,726,500 | -€2.0m | -34.7% |
| Accrued charges and deferred income | 492/3 | €20,424 | €52,304 | +€31,881 | +156.1% |
| Operating income | 70/76A | €2,898,214 | €4,109,710 | +€1.2m | +41.8% |
| Turnover | 70 | €2,898,154 | €3,868,330 | +€970,175 | +33.5% |
| Other operating income | 74 | €60 | €3,675 | +€3,615 | +6025.0% |
| Non-recurring operating income | 76A | - | €237,705 | +€237,705 | |
| Operating charges | 60/66A | €2,904,560 | €4,103,997 | +€1.2m | +41.3% |
| Goods for resale, raw materials and consumables | 60 | €50,410 | €10,000 | -€40,410 | -80.2% |
| Purchases | 600/8 | €50,410 | €10,000 | -€40,410 | -80.2% |
| Services and other goods | 61 | €2,264,894 | €3,568,731 | +€1.3m | +57.6% |
| Remuneration, social security and pensions | 62 | €561,639 | €469,257 | -€92,381 | -16.4% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €24,765 | €54,435 | +€29,671 | +119.8% |
| Other operating charges | 640/8 | €2,853 | €1,514 | -€1,339 | -46.9% |
| Non-recurring operating charges | 66A | - | €59 | +€59 | |
| Operating profit (loss) | 9901 | -€6,346 | €5,713 | +€12,058 | |
| Financial income | 75/76B | €9,499,455 | €694,937 | -€8.8m | -92.7% |
| Recurring financial income | 75 | €9,499,455 | €694,937 | -€8.8m | -92.7% |
| Income from financial fixed assets | 750 | €9,408,273 | €478,250 | -€8.9m | -94.9% |
| Income from current assets | 751 | €91,132 | €206,413 | +€115,281 | +126.5% |
| Other financial income | 752/9 | €51 | €10,274 | +€10,223 | +20184.4% |
| Financial charges | 65/66B | €64,886 | €206,833 | +€141,947 | +218.8% |
| Recurring financial charges | 65 | €64,886 | €206,833 | +€141,947 | +218.8% |
| Debt charges | 650 | €53,116 | €184,827 | +€131,711 | +248.0% |
| Write-downs on current assets other than stocks, contracts in progress and trade receivables: additions (reversals) | 651 | - | €8,820 | +€8,820 | |
| Other financial charges | 652/9 | €11,769 | €13,186 | +€1,416 | +12.0% |
| Profit (loss) for the period before taxes | 9903 | €9,428,224 | €493,817 | -€8.9m | -94.8% |
| Income taxes | 67/77 | €19,506 | €16,349 | -€3,157 | -16.2% |
| Taxes | 670/3 | €19,506 | €16,349 | -€3,157 | -16.2% |
| Profit (loss) for the period | 9904 | €9,408,718 | €477,468 | -€8.9m | -94.9% |
| Profit (loss) for the period to be appropriated | 9905 | €9,408,718 | €477,468 | -€8.9m | -94.9% |
Source: filed annual accounts (NBB), fiscal years ended 30 September 2024 and 30 September 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 7 October 2026 via checked.be.