ABLINX: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
ABLINX
Largest movements
- Financial fixed assets +€22,186
new in 2025: €22,186
- Receivables within one year +€21,552
up €21,552 (+23.2%), from €93,002 to €114,554
of which Trade receivables: +€24,168
- Cash -€3,829
down €3,829 (-1.7%), from €221,131 to €217,302
mainly Investment in fixed assets (net) (-€24,269) and Receivables within one year (-€21,552)
- Profit (loss) carried forward +€18,945
up €18,945 (+6.5%), from €290,972 to €309,917
- Tax, wage and social debts +€15,942
up €15,942 (+55.9%), from €28,503 to €44,445
- Other debts +€5,340
new in 2025: €5,340
- Gross operating margin -€60,069
down €60,069 (-68.8%), from €87,280 to €27,211
- Taxes -€12,051
down €12,051 (-70.9%), from €16,993 to €4,942
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Cash bridge derived
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €323,862 | €363,420 | +€39,558 | +12.2% |
| Formation expenses | 20 | €239 | - | -€239 | |
| Fixed assets | 21/28 | €9,490 | €31,564 | +€22,074 | +232.6% |
| Tangible fixed assets | 22/27 | €9,490 | €9,378 | -€112 | -1.2% |
| Furniture and vehicles | 24 | €1,142 | €2,038 | +€896 | +78.5% |
| Other tangible fixed assets | 26 | €8,348 | €7,340 | -€1,008 | -12.1% |
| Financial fixed assets | 28 | - | €22,186 | +€22,186 | |
| Current assets | 29/58 | €314,133 | €331,856 | +€17,723 | +5.6% |
| Amounts receivable within one year | 40/41 | €93,002 | €114,554 | +€21,552 | +23.2% |
| Trade receivables | 40 | - | €24,168 | +€24,168 | |
| Other amounts receivable | 41 | €93,002 | €90,386 | -€2,616 | -2.8% |
| Cash at bank and in hand | 54/58 | €221,131 | €217,302 | -€3,829 | -1.7% |
| Total equity and liabilities | 10/49 | €323,862 | €363,420 | +€39,558 | +12.2% |
| Equity | 10/15 | €293,972 | €312,917 | +€18,945 | +6.4% |
| Contributions | 10/11 | €3,000 | €3,000 | = | 0.0% |
| Profit (loss) carried forward | 14 | €290,972 | €309,917 | +€18,945 | +6.5% |
| Amounts payable | 17/49 | €29,890 | €50,503 | +€20,613 | +69.0% |
| Amounts payable within one year | 42/48 | €29,890 | €50,503 | +€20,613 | +69.0% |
| Trade debts | 44 | €1,387 | €718 | -€669 | -48.2% |
| Suppliers | 440/4 | €1,387 | €718 | -€669 | -48.2% |
| Taxes, remuneration and social security | 45 | €28,503 | €44,445 | +€15,942 | +55.9% |
| Taxes | 450/3 | €28,503 | €44,445 | +€15,942 | +55.9% |
| Other amounts payable | 47/48 | - | €5,340 | +€5,340 | |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €2,632 | €2,434 | -€198 | -7.5% |
| Other operating charges | 640/8 | - | €400 | +€400 | |
| Gross operating margin | 9900 | €87,280 | €27,211 | -€60,069 | -68.8% |
| Operating profit (loss) | 9901 | €84,648 | €24,377 | -€60,271 | -71.2% |
| Financial charges | 65/66B | €178 | €490 | +€312 | +175.3% |
| Recurring financial charges | 65 | €178 | €490 | +€312 | +175.3% |
| Profit (loss) for the period before taxes | 9903 | €84,470 | €23,887 | -€60,583 | -71.7% |
| Income taxes | 67/77 | €16,993 | €4,942 | -€12,051 | -70.9% |
| Profit (loss) for the period | 9904 | €67,477 | €18,945 | -€48,532 | -71.9% |
| Profit (loss) for the period to be appropriated | 9905 | €67,477 | €18,945 | -€48,532 | -71.9% |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 11 October 2026 via checked.be.