ABL SOLUTIONS: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
ABL SOLUTIONS
Largest movements
- Tangible fixed assets -€8,132
down €8,132 (-21.6%), from €37,717 to €29,585
- Cash -€5,606
down €5,606 (-63.8%), from €8,792 to €3,186
mainly Net result for the year (-€9,636) and Receivables within one year (-€3,329)
- Receivables within one year +€3,329
new in 2025: €3,329
of which Other amounts receivable: +€3,000
- Profit (loss) carried forward -€9,636
down €9,636 (-94.1%), from -€10,238 to -€19,873
- Other debts -€749
down €749 (-1.4%), from €52,363 to €51,614
- Depreciation +€5,188
up €5,188 (+176%), from €2,944 to €8,132
- Gross operating margin +€282
up €282 (+16.8%), from -€1,672 to -€1,390
- Other operating charges -€150
no longer reported in 2025 (was €150)
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €46,509 | €36,100 | -€10,409 | -22.4% |
| Fixed assets | 21/28 | €37,717 | €29,585 | -€8,132 | -21.6% |
| Tangible fixed assets | 22/27 | €37,717 | €29,585 | -€8,132 | -21.6% |
| Furniture and vehicles | 24 | €37,717 | €29,585 | -€8,132 | -21.6% |
| Current assets | 29/58 | €8,792 | €6,516 | -€2,277 | -25.9% |
| Amounts receivable within one year | 40/41 | - | €3,329 | +€3,329 | |
| Trade receivables | 40 | - | €329 | +€329 | |
| Other amounts receivable | 41 | - | €3,000 | +€3,000 | |
| Cash at bank and in hand | 54/58 | €8,792 | €3,186 | -€5,606 | -63.8% |
| Total equity and liabilities | 10/49 | €46,509 | €36,100 | -€10,409 | -22.4% |
| Equity | 10/15 | -€6,238 | -€15,873 | -€9,636 | -154% |
| Contributions | 10/11 | €4,000 | €4,000 | = | 0.0% |
| Profit (loss) carried forward | 14 | -€10,238 | -€19,873 | -€9,636 | -94.1% |
| Amounts payable | 17/49 | €52,747 | €51,974 | -€773 | -1.5% |
| Amounts payable within one year | 42/48 | €52,747 | €51,974 | -€773 | -1.5% |
| Trade debts | 44 | €384 | €349 | -€35 | -9.1% |
| Suppliers | 440/4 | €384 | €349 | -€35 | -9.1% |
| Taxes, remuneration and social security | 45 | - | €11 | +€11 | |
| Taxes | 450/3 | - | €11 | +€11 | |
| Other amounts payable | 47/48 | €52,363 | €51,614 | -€749 | -1.4% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €2,944 | €8,132 | +€5,188 | +176% |
| Other operating charges | 640/8 | €150 | - | -€150 | |
| Gross operating margin | 9900 | -€1,672 | -€1,390 | +€282 | +16.8% |
| Operating profit (loss) | 9901 | -€4,766 | -€9,522 | -€4,756 | -99.8% |
| Financial charges | 65/66B | €114 | €113 | -€1 | -0.6% |
| Recurring financial charges | 65 | €114 | €113 | -€1 | -0.6% |
| Profit (loss) for the period before taxes | 9903 | -€4,880 | -€9,636 | -€4,756 | -97.5% |
| Profit (loss) for the period | 9904 | -€4,880 | -€9,636 | -€4,756 | -97.5% |
| Profit (loss) for the period to be appropriated | 9905 | -€4,880 | -€9,636 | -€4,756 | -97.5% |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 17 October 2026 via checked.be.