Skip to content

ABDUL AFG: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

ABDUL AFG

BE 0686.536.306
financial year 2019 against 2020filed annual accounts (NBB)
Net result for the year
€11,130
2019 · -€2,436+€13,566
Equity
€10,538
2019 · -€592+€11,130
Cash
€1,453
2019 · €779+€674
Balance sheet total
€16,747
2019 · €13,515+€3,232

Largest movements

2019 to 2020
Assets
  • Tangible fixed assets +€4,448

    up €4,448 (+446.6%), from €996 to €5,444

  • Receivables within one year -€851

    no longer reported in 2020 (was €851)

  • Stocks and contracts -€838

    down €838 (-7.8%), from €10,688 to €9,850

  • Cash +€674

    up €674 (+86.5%), from €779 to €1,453

    mainly Net result for the year (+€11,130) and Depreciation (+€2,703)

  • Intangible fixed assets -€201

    no longer reported in 2020 (was €201)

Equity and liabilities
  • Profit (loss) carried forward +€11,130

    up €11,130 (+85.7%), from -€12,992 to -€1,862

  • Debts within one year -€7,898

    down €7,898 (-56.0%), from €14,107 to €6,209

Income statement
  • Gross operating margin +€14,716

    up €14,716, from -€854 to €13,862

  • Depreciation +€1,505

    up €1,505 (+125.6%), from €1,198 to €2,703

From the 2019 result to the 2020 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2019 -€2,436
Gross operating margin +€14,716
Depreciation -€1,505
Other operating items +€106
Financial charges +€249
Result 2020 €11,130

Cash bridge derived

cash 2019 to 2020

Derived from the 2019 and 2020 balance sheets and the 2020 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€7,624
Investment -€6,950
Financing €0
Cash 2019 €779
Net result for the year +€11,130
Depreciation +€2,703
Stocks and contracts +€838
Receivables within one year +€851
Debts within one year -€7,898
Investment in fixed assets (net) -€6,950
Cash 2020 €1,453
Every line side by side 22 lines
Line Code 2019 2020 Change %
Total assets 20/58 €13,515 €16,747 +€3,232 +23.9%
Fixed assets 21/28 €1,197 €5,444 +€4,247 +354.8%
Intangible fixed assets 21 €201 - -€201
Tangible fixed assets 22/27 €996 €5,444 +€4,448 +446.6%
Current assets 29/58 €12,318 €11,303 -€1,015 -8.2%
Stocks and contracts in progress 3 €10,688 €9,850 -€838 -7.8%
Amounts receivable within one year 40/41 €851 - -€851
Cash at bank and in hand 54/58 €779 €1,453 +€674 +86.5%
Total equity and liabilities 10/49 €13,515 €16,747 +€3,232 +23.9%
Equity 10/15 -€592 €10,538 +€11,130
Contributions 10/11 €12,400 €12,400 = 0.0%
Profit (loss) carried forward 14 -€12,992 -€1,862 +€11,130 +85.7%
Amounts payable 17/49 €14,107 €6,209 -€7,898 -56.0%
Amounts payable within one year 42/48 €14,107 €6,209 -€7,898 -56.0%
Trade debts 44 €839 €3,862 +€3,023 +360.3%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €1,198 €2,703 +€1,505 +125.6%
Gross operating margin 9900 -€854 €13,862 +€14,716
Operating profit (loss) 9901 -€2,158 €11,159 +€13,317
Recurring financial charges 65 €278 €29 -€249 -89.6%
Profit (loss) for the period before taxes 9903 -€2,436 €11,130 +€13,566
Profit (loss) for the period 9904 -€2,436 €11,130 +€13,566
Profit (loss) for the period to be appropriated 9905 -€2,436 €11,130 +€13,566

Source: filed annual accounts (NBB), financial years ended 31 December 2019 and 31 December 2020. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 10 October 2026 via checked.be.