Skip to content

Abdij der Benedictijnen: what changed

What changed

Abdij der Benedictijnen

BE 0406.414.558
NACE 47.251, Retail sale of wines and spirits
not consecutivefiled annual accounts (NBB)
Financial years compared with
Net result for the year
-€495,294
2022 · -€1.0m+€516,894
Equity
€13.9m
2022 · €13.5m+€345,999
Cash
€180,171
2022 · €877,304-€697,133
Balance sheet total
€13.9m
2022 · €13.5m+€346,657

Largest movements

2022 to 2025
Assets
  • Current investments +€886,266

    up €886,266 (+8.5%), from €10.5m to €11.3m

  • Cash -€697,133

    down €697,133 (-79.5%), from €877,304 to €180,171

  • Tangible fixed assets +€197,298

    up €197,298 (+10.6%), from €1.9m to €2.1m

    of which Land and buildings: +€217,080

Equity and liabilities
  • Equity +€345,999

    up €345,999 (+2.6%), from €13.5m to €13.9m

    of which Contributions: +€13.1m

Income statement
  • Financial charges -€614,551

    down €614,551 (-82.9%), from €741,691 to €127,140

    of which Financial charges: -€739,551

  • Purchases and services +€408,872

    new in 2025: €408,872

  • Turnover +€123,208

    new in 2025: €123,208

  • Other operating charges +€89,188

    up €89,188 (+111%), from €80,248 to €169,436

  • Gross operating margin +€64,672

    up €64,672 (+39.5%), from -€163,776 to -€99,105

Change in the result, 2022 to 2025

effect on the result

For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

Result 2022 -€1.0m
Gross operating margin +€64,672
Staff costs -€16,043
Depreciation +€496
Other operating charges -€89,188
Financial income -€19,823
Financial charges +€614,551
Taxes -€37,770
Result 2025 -€495,294
raises the resultlowers the result

Derived cash bridge

cash 2022 to 2025

A cash bridge needs two consecutive financial years. One year's result and depreciation cannot explain a change over several years. Pick two years that follow each other.

Every line side by side 45 lines
Line Code 2022 2025 Change %
Total assets 20/58 €13,542,454 €13,889,111 +€346,657 +2.6%
Fixed assets 21/28 €1,869,806 €2,067,104 +€197,298 +10.6%
Tangible fixed assets 22/27 €1,869,806 €2,067,104 +€197,298 +10.6%
Land and buildings 22 €1,600,024 €1,817,104 +€217,080 +13.6%
Plant, machinery and equipment 23 €2,783 - -€2,783
Furniture and vehicles 24 €267,000 €250,000 -€17,000 -6.4%
Current assets 29/58 €11,672,648 €11,822,008 +€149,360 +1.3%
Stocks and contracts in progress 3 €90,551 €81,098 -€9,453 -10.4%
Stocks 30/36 €90,551 €81,098 -€9,453 -10.4%
Amounts receivable within one year 40/41 €234,263 €202,365 -€31,898 -13.6%
Trade receivables 40 €32,794 €2,365 -€30,429 -92.8%
Other amounts receivable 41 €201,469 €200,000 -€1,469 -0.7%
Current investments 50/53 €10,453,129 €11,339,395 +€886,266 +8.5%
Cash at bank and in hand 54/58 €877,304 €180,171 -€697,133 -79.5%
Deferred charges and accrued income 490/1 €17,401 €18,979 +€1,578 +9.1%
Total equity and liabilities 10/49 €13,542,454 €13,889,111 +€346,657 +2.6%
Equity 10/15 €13,525,356 €13,871,355 +€345,999 +2.6%
Contributions 10/11 - €13,065,058 +€13.1m
Capital 10 - €13,065,058 +€13.1m
Profit (loss) carried forward 14 €460,298 €806,297 +€345,999 +75.2%
Amounts payable 17/49 €17,098 €17,757 +€658 +3.9%
Amounts payable within one year 42/48 €17,098 €17,757 +€658 +3.9%
Trade debts 44 €8,384 €6,488 -€1,896 -22.6%
Suppliers 440/4 €8,384 €6,488 -€1,896 -22.6%
Advances received on contracts in progress 46 - €400 +€400
Taxes, remuneration and social security 45 €5,363 €9,418 +€4,054 +75.6%
Taxes 450/3 €1,245 €1,650 +€405 +32.5%
Remuneration and social security 454/9 €4,118 €7,767 +€3,649 +88.6%
Turnover 70 - €123,208 +€123,208
Membership fees, donations, legacies and grants 73 - €141,815 +€141,815
Goods, raw materials, services and sundry goods 60/61 - €408,872 +€408,872
Remuneration, social security and pensions 62 €25,332 €41,375 +€16,043 +63.3%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €1,342 €846 -€496 -37.0%
Other operating charges 640/8 €80,248 €169,436 +€89,188 +111%
Gross operating margin 9900 -€163,776 -€99,105 +€64,672 +39.5%
Operating profit (loss) 9901 -€270,698 -€310,761 -€40,063 -14.8%
Financial income 75/76B €26,144 €6,321 -€19,823 -75.8%
Recurring financial income 75 €26,144 €6,321 -€19,823 -75.8%
Financial charges 65/66B €741,691 €127,140 -€614,551 -82.9%
Recurring financial charges 65 €741,691 €2,140 -€739,551 -99.7%
Non-recurring financial charges 66B - €125,000 +€125,000
Profit (loss) for the period before taxes 9903 -€986,244 -€431,580 +€554,664 +56.2%
Income taxes 67/77 €25,944 €63,714 +€37,770 +146%
Profit (loss) for the period 9904 -€1,012,188 -€495,294 +€516,894 +51.1%
Profit (loss) for the period to be appropriated 9905 -€1,012,188 -€495,294 +€516,894 +51.1%
Calculation and sources

Source: filed annual accounts (NBB), financial years ended 31 December 2022 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 2 November 2026 via checked.be.