Skip to content

ABC FISCALITEIT: what changed

What changed

ABC FISCALITEIT

BE 0454.578.820
NACE 69.201, Certified accountants and tax accountants
filed annual accounts (NBB)
Financial years compared with
Net result for the year
€29,566
2024 · €3,323+€26,243
Equity
€60,902
2024 · €31,336+€29,566
Cash
€225
2024 · €62+€162
Balance sheet total
€265,601
2024 · €262,724+€2,877

Largest movements

2024 to 2025
Assets
  • Receivables within one year +€18,958

    up €18,958 (+16.0%), from €118,494 to €137,452

    of which Other amounts receivable: +€10,794

  • Tangible fixed assets -€14,068

    down €14,068 (-12.0%), from €117,094 to €103,026

    of which Furniture and vehicles: -€12,146

  • Intangible fixed assets -€4,000

    down €4,000 (-23.3%), from €17,173 to €13,173

Equity and liabilities
  • Profit (loss) carried forward +€29,566

    up €29,566 (+272%), from €10,876 to €40,442

  • Debts after one year -€18,705

    down €18,705 (-45.6%), from €41,050 to €22,346

  • Short-term financial debts -€10,746

    down €10,746 (-67.8%), from €15,839 to €5,092

  • Trade debts -€9,831

    down €9,831 (-10.6%), from €92,697 to €82,866

  • Tax, wage and social debts +€7,703

    up €7,703 (+61.8%), from €12,470 to €20,173

    of which Taxes: +€5,175

Income statement
  • Staff costs -€48,963

    down €48,963 (-42.8%), from €114,397 to €65,435

  • Write-downs +€25,820

    up €25,820, from -€14,471 to €11,349

  • Other operating charges -€14,251

    down €14,251 (-62.3%), from €22,859 to €8,608

  • Taxes +€11,039

    up €11,039 (+1,323%), from €834 to €11,873

  • Gross operating margin +€9,100

    up €9,100 (+6.3%), from €144,535 to €153,635

Change in the result, 2024 to 2025

effect on the result

For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

Result 2024 €3,323
Gross operating margin +€9,100
Staff costs +€48,963
Depreciation -€5,227
Write-downs -€25,820
Other operating charges +€14,251
Other operating items -€450
Financial income -€798
Financial charges -€2,736
Taxes -€11,039
Result 2025 €29,566
raises the resultlowers the resultnot broken down further in the accounts

Derived cash bridge

cash 2024 to 2025

The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

From operations +€30,646
Investment -€1,758
Financing -€28,726
Cash 2024 €62
Net result for the year +€29,566
Depreciation +€19,826
Receivables within one year -€18,958
Deferred charges and accrued income -€1,824
Trade debts -€9,831
Tax, wage and social debts +€7,703
Other debts +€4,045
Accrued charges and deferred income +€120
Investment in fixed assets (net) -€1,758
Debts after one year -€18,705
Current portion of long-term debt +€725
Short-term financial debts -€10,746
Cash 2025 €225
brings cash intakes cash out
Every line side by side 52 lines
Line Code 2024 2025 Change %
Total assets 20/58 €262,724 €265,601 +€2,877 +1.1%
Fixed assets 21/28 €134,522 €116,454 -€18,068 -13.4%
Intangible fixed assets 21 €17,173 €13,173 -€4,000 -23.3%
Tangible fixed assets 22/27 €117,094 €103,026 -€14,068 -12.0%
Land and buildings 22 €77,612 €73,997 -€3,614 -4.7%
Plant, machinery and equipment 23 €901 €2,593 +€1,692 +188%
Furniture and vehicles 24 €38,582 €26,436 -€12,146 -31.5%
Financial fixed assets 28 €255 €255 = 0.0%
Current assets 29/58 €128,202 €149,147 +€20,945 +16.3%
Amounts receivable within one year 40/41 €118,494 €137,452 +€18,958 +16.0%
Trade receivables 40 €75,939 €84,103 +€8,164 +10.8%
Other amounts receivable 41 €42,555 €53,349 +€10,794 +25.4%
Cash at bank and in hand 54/58 €62 €225 +€162 +261%
Deferred charges and accrued income 490/1 €9,646 €11,470 +€1,824 +18.9%
Total equity and liabilities 10/49 €262,724 €265,601 +€2,877 +1.1%
Equity 10/15 €31,336 €60,902 +€29,566 +94.4%
Contributions 10/11 €18,600 €18,600 = 0.0%
Capital 10 €18,600 €18,600 = 0.0%
Issued capital 100 €18,600 €18,600 = 0.0%
Reserves 13 €1,860 €1,860 = 0.0%
Non-distributable reserves 130/1 €1,860 €1,860 = 0.0%
Legal reserve 130 €1,860 €1,860 = 0.0%
Profit (loss) carried forward 14 €10,876 €40,442 +€29,566 +272%
Amounts payable 17/49 €231,388 €204,699 -€26,690 -11.5%
Amounts payable after more than one year 17 €41,050 €22,346 -€18,705 -45.6%
Financial debts 170/4 €41,050 €22,346 -€18,705 -45.6%
Amounts payable within one year 42/48 €190,338 €182,232 -€8,105 -4.3%
Current portion of amounts payable after more than one year 42 €17,980 €18,705 +€725 +4.0%
Financial debts 43 €15,839 €5,092 -€10,746 -67.8%
Credit institutions 430/8 €15,839 €5,092 -€10,746 -67.8%
Trade debts 44 €92,697 €82,866 -€9,831 -10.6%
Suppliers 440/4 €92,697 €82,866 -€9,831 -10.6%
Taxes, remuneration and social security 45 €12,470 €20,173 +€7,703 +61.8%
Taxes 450/3 €5,778 €10,953 +€5,175 +89.6%
Remuneration and social security 454/9 €6,692 €9,220 +€2,527 +37.8%
Other amounts payable 47/48 €51,352 €55,397 +€4,045 +7.9%
Accrued charges and deferred income 492/3 - €120 +€120
Remuneration, social security and pensions 62 €114,397 €65,435 -€48,963 -42.8%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €14,599 €19,826 +€5,227 +35.8%
Write-downs on stocks, contracts in progress and trade receivables: additions (reversals) 631/4 -€14,471 €11,349 +€25,820
Other operating charges 640/8 €22,859 €8,608 -€14,251 -62.3%
Non-recurring operating charges 66A - €450 +€450
Gross operating margin 9900 €144,535 €153,635 +€9,100 +6.3%
Operating profit (loss) 9901 €7,151 €47,967 +€40,816 +571%
Financial income 75/76B €1,377 €579 -€798 -57.9%
Recurring financial income 75 €1,377 €579 -€798 -57.9%
Financial charges 65/66B €4,370 €7,106 +€2,736 +62.6%
Recurring financial charges 65 €4,370 €7,106 +€2,736 +62.6%
Profit (loss) for the period before taxes 9903 €4,158 €41,440 +€37,282 +897%
Income taxes 67/77 €834 €11,873 +€11,039 +1,323%
Profit (loss) for the period 9904 €3,323 €29,566 +€26,243 +790%
Profit (loss) for the period to be appropriated 9905 €3,323 €29,566 +€26,243 +790%
Calculation and sources

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 4 November 2026 via checked.be.