Skip to content

ABBVIE: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

ABBVIE

BE 0845.096.860
NACE 46.460, Wholesale of pharmaceutical and medical goods
financial year 2025 compared with 2024filed annual accounts (NBB)
Net result for the year
€6.4m
2024 · €6.6m-€197,026
Equity
€182.7m
2024 · €185.6m-€2.9m
Cash
-
not filed
Balance sheet total
€227.4m
2024 · €231.4m-€4.1m

Largest movements

2024 to 2025
Assets

No asset line moved by more than 1% of the balance sheet total.

    Equity and liabilities
    • Trade debts -€5.1m

      down €5.1m (-18.2%), from €27.8m to €22.7m

    • Profit (loss) carried forward -€3.2m

      down €3.2m (-25.1%), from €12.6m to €9.5m

    • Tax, wage and social debts +€2.7m

      up €2.7m (+17.0%), from €16.0m to €18.7m

      of which Taxes: +€1.8m

    Income statement
    • Turnover +€32.4m

      up €32.4m (+13.9%), from €233.2m to €265.6m

    • Goods and materials +€23.3m

      up €23.3m (+15.5%), from €150.4m to €173.7m

    • Other operating charges +€8.2m

      up €8.2m (+31.2%), from €26.2m to €34.3m

    • Other operating income +€6.1m

      up €6.1m (+26.6%), from €22.9m to €29.0m

    • Staff costs +€3.1m

      up €3.1m (+7.9%), from €39.6m to €42.7m

    From the 2024 result to the 2025 result

    effect on the result

    Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

    Result 2024 €6.6m
    Turnover +€32.4m
    Other operating income +€6.1m
    Goods and materials -€23.3m
    Services and other goods -€2.7m
    Staff costs -€3.1m
    Depreciation -€16,036
    Write-downs +€42,843
    Provisions +€290,207
    Other operating charges -€8.2m
    Financial income -€1.4m
    Financial charges -€199,034
    Taxes -€71,215
    Result 2025 €6.4m
    raises the resultlowers the result

    Derived cash bridge

    cash 2024 to 2025

    Cash or the result is not a separate line in both sets of accounts; the cash flow cannot be derived from them.

    Every line side by side 64 lines
    Line Code 2024 2025 Change %
    Total assets 20/58 €231,432,771 €227,366,192 -€4.1m -1.8%
    Fixed assets 21/28 €102,331,371 €100,367,608 -€2.0m -1.9%
    Intangible fixed assets 21 €4,183,343 €2,091,671 -€2.1m -50.0%
    Tangible fixed assets 22/27 €1,151,879 €1,279,788 +€127,909 +11.1%
    Furniture and vehicles 24 €149,662 €433,891 +€284,230 +190%
    Other tangible fixed assets 26 €843,618 €838,558 -€5,060 -0.6%
    Assets under construction and advance payments 27 €158,599 €7,338 -€151,261 -95.4%
    Financial fixed assets 28 €96,996,149 €96,996,149 = 0.0%
    Affiliated companies 280/1 €96,996,149 €96,996,149 = 0.0%
    Participating interests 280 €96,996,149 €96,996,149 = 0.0%
    Current assets 29/58 €129,101,400 €126,998,584 -€2.1m -1.6%
    Amounts receivable within one year 40/41 €128,961,512 €126,787,018 -€2.2m -1.7%
    Trade receivables 40 €31,500,085 €34,714,526 +€3.2m +10.2%
    Other amounts receivable 41 €97,461,427 €92,072,492 -€5.4m -5.5%
    Deferred charges and accrued income 490/1 €139,888 €211,566 +€71,677 +51.2%
    Total equity and liabilities 10/49 €231,432,771 €227,366,192 -€4.1m -1.8%
    Equity 10/15 €185,579,686 €182,727,882 -€2.9m -1.5%
    Contributions 10/11 €166,088,088 €166,088,088 = 0.0%
    Capital 10 €79,163,944 €79,163,944 = 0.0%
    Issued capital 100 €79,163,944 €79,163,944 = 0.0%
    Contributions outside capital 11 €86,924,144 €86,924,144 = 0.0%
    Share premium 1100/10 €86,924,144 €86,924,144 = 0.0%
    Reserves 13 €6,856,287 €7,178,697 +€322,410 +4.7%
    Non-distributable reserves 130/1 €6,856,287 €7,178,697 +€322,410 +4.7%
    Legal reserve 130 €6,856,178 €7,178,588 +€322,410 +4.7%
    Reserves not available under the articles 1311 €109 €109 = 0.0%
    Profit (loss) carried forward 14 €12,635,312 €9,461,097 -€3.2m -25.1%
    Provisions and deferred taxes 16 €2,090,775 €3,221,070 +€1.1m +54.1%
    Provisions for liabilities and charges 160/5 €2,090,775 €3,221,070 +€1.1m +54.1%
    Pensions and similar obligations 160 €518,856 €510,664 -€8,192 -1.6%
    Other liabilities and charges 164/5 €1,571,920 €2,710,405 +€1.1m +72.4%
    Amounts payable 17/49 €43,762,309 €41,417,240 -€2.3m -5.4%
    Amounts payable within one year 42/48 €43,762,309 €41,417,240 -€2.3m -5.4%
    Trade debts 44 €27,781,979 €22,720,988 -€5.1m -18.2%
    Suppliers 440/4 €27,781,979 €22,720,988 -€5.1m -18.2%
    Taxes, remuneration and social security 45 €15,980,331 €18,696,252 +€2.7m +17.0%
    Taxes 450/3 €2,799,739 €4,556,506 +€1.8m +62.7%
    Remuneration and social security 454/9 €13,180,592 €14,139,746 +€959,154 +7.3%
    Operating income 70/76A €256,114,838 €294,583,983 +€38.5m +15.0%
    Turnover 70 €233,182,770 €265,550,630 +€32.4m +13.9%
    Other operating income 74 €22,932,068 €29,033,352 +€6.1m +26.6%
    Operating charges 60/66A €248,553,841 €285,595,276 +€37.0m +14.9%
    Goods for resale, raw materials and consumables 60 €150,416,018 €173,747,336 +€23.3m +15.5%
    Purchases 600/8 €150,416,018 €173,747,336 +€23.3m +15.5%
    Services and other goods 61 €28,580,467 €31,305,115 +€2.7m +9.5%
    Remuneration, social security and pensions 62 €39,550,740 €42,680,393 +€3.1m +7.9%
    Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €2,428,545 €2,444,582 +€16,036 +0.7%
    Write-downs on stocks, contracts in progress and trade receivables: additions (reversals) 631/4 -€4,749 -€47,593 -€42,843 -902%
    Provisions for liabilities and charges: additions (uses and reversals) 635/8 €1,420,501 €1,130,294 -€290,207 -20.4%
    Other operating charges 640/8 €26,162,320 €34,335,149 +€8.2m +31.2%
    Operating profit (loss) 9901 €7,560,997 €8,988,707 +€1.4m +18.9%
    Financial income 75/76B €3,540,339 €2,185,852 -€1.4m -38.3%
    Recurring financial income 75 €3,540,339 €2,185,852 -€1.4m -38.3%
    Income from current assets 751 €3,533,945 €2,096,326 -€1.4m -40.7%
    Other financial income 752/9 €6,394 €89,526 +€83,132 +1,300%
    Financial charges 65/66B €537,589 €736,623 +€199,034 +37.0%
    Recurring financial charges 65 €537,589 €736,623 +€199,034 +37.0%
    Other financial charges 652/9 €537,589 €736,623 +€199,034 +37.0%
    Profit (loss) for the period before taxes 9903 €10,563,747 €10,437,936 -€125,811 -1.2%
    Income taxes 67/77 €3,918,525 €3,989,740 +€71,215 +1.8%
    Taxes 670/3 €3,999,264 €3,989,740 -€9,524 -0.2%
    Tax adjustments and reversals of tax provisions 77 €80,739 - -€80,739
    Profit (loss) for the period 9904 €6,645,222 €6,448,196 -€197,026 -3.0%
    Profit (loss) for the period to be appropriated 9905 €6,645,222 €6,448,196 -€197,026 -3.0%

    Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 18 October 2026 via checked.be.