Skip to content

ABACA CONSTRUCT: what changed

Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

ABACA CONSTRUCT

BE 0553.556.036
fiscal year 2021 against 2022filed annual accounts (NBB)
Net result for the year
-€2,461
2021 · -€130-€2,331
Equity
-€1,794
2021 · €667-€2,461
Cash
€3
2021 · €76-€73
Balance sheet total
€3
2021 · €667-€664

Largest movements

2021 to 2022
Assets
  • Receivables within one year -€591

    no longer reported in 2022 (was €591)

  • Cash -€73

    down €73 (-96.5%), from €76 to €3

    mainly Net result for the year (-€2,461)

Equity and liabilities
  • Profit (loss) carried forward -€2,461

    down €2,461 (-42.9%), from -€5,733 to -€8,194

  • Other debts +€1,533

    new in 2022: €1,533

  • Trade debts +€265

    new in 2022: €265

Income statement
  • Other operating charges +€1,238

    new in 2022: €1,238

  • Gross operating margin -€1,011

    new in 2022: -€1,011

  • Financial income -€47

    no longer reported in 2022 (was €47)

  • Financial charges +€36

    up €36 (+20.1%), from €178 to €213

From the 2021 result to the 2022 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2021 -€130
Other operating charges -€1,238
Financial income -€47
Financial charges -€36
Not broken down -€1,011
Result 2022 -€2,461

Cash bridge derived

cash 2021 to 2022

Derived from the 2021 and 2022 balance sheets and the 2022 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations -€73
Investment €0
Financing €0
Cash 2021 €76
Net result for the year -€2,461
Receivables within one year +€591
Trade debts +€265
Other debts +€1,533
Cash 2022 €3
Every line side by side 24 lines
Line Code 2021 2022 Change %
Total assets 20/58 €667 €3 -€664 -99.6%
Current assets 29/58 €667 €3 -€664 -99.6%
Amounts receivable within one year 40/41 €591 - -€591
Other amounts receivable 41 €591 - -€591
Cash at bank and in hand 54/58 €76 €3 -€73 -96.5%
Total equity and liabilities 10/49 €667 €3 -€664 -99.6%
Equity 10/15 €667 -€1,794 -€2,461
Contributions 10/11 €6,400 €6,400 = 0.0%
Profit (loss) carried forward 14 -€5,733 -€8,194 -€2,461 -42.9%
Amounts payable 17/49 - €1,797 +€1,797
Amounts payable within one year 42/48 - €1,797 +€1,797
Trade debts 44 - €265 +€265
Suppliers 440/4 - €265 +€265
Other amounts payable 47/48 - €1,533 +€1,533
Other operating charges 640/8 - €1,238 +€1,238
Gross operating margin 9900 - -€1,011 -€1,011
Operating profit (loss) 9901 - -€2,248 -€2,248
Financial income 75/76B €47 - -€47
Recurring financial income 75 €47 - -€47
Financial charges 65/66B €178 €213 +€36 +20.1%
Recurring financial charges 65 €178 €213 +€36 +20.1%
Profit (loss) for the period before taxes 9903 -€130 -€2,461 -€2,331 -1787.9%
Profit (loss) for the period 9904 -€130 -€2,461 -€2,331 -1787.9%
Profit (loss) for the period to be appropriated 9905 -€130 -€2,461 -€2,331 -1787.9%

Source: filed annual accounts (NBB), fiscal years ended 31 December 2021 and 31 December 2022. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 28 September 2026 via checked.be.