Skip to content

a2o-architecten: what changed

What changed

a2o-architecten

BE 0473.064.248
NACE 71.111, Activities of building architects
filed annual accounts (NBB)
Financial years compared with
Net result for the year
€1.3m
2024 · €585,239+€722,813
Equity
€2.4m
2024 · €1.9m+€507,748
Cash
€1.4m
2024 · €495,170+€914,521
Balance sheet total
€6.2m
2024 · €4.1m+€2.1m

Largest movements

2024 to 2025
Assets
  • Receivables within one year +€1.3m

    up €1.3m (+44.3%), from €3.0m to €4.3m

    of which Trade receivables: +€1.2m

  • Cash +€914,521

    up €914,521 (+185%), from €495,170 to €1.4m

    mainly Net result for the year (+€1.3m) and Trade debts (+€1.1m)

  • Current investments -€210,000

    down €210,000 (-50.0%), from €420,000 to €210,000

  • Deferred charges and accrued income +€64,989

    up €64,989 (+214%), from €30,367 to €95,356

Equity and liabilities
  • Reserves +€1.1m

    up €1.1m (+120%), from €919,990 to €2.0m

    of which Distributable reserves: +€1.1m

  • Trade debts +€1.1m

    up €1.1m (+110%), from €995,560 to €2.1m

  • Profit (loss) carried forward -€595,090

    down €595,090 (-100%), from €595,090 to €0

  • Tax, wage and social debts +€444,836

    up €444,836 (+263%), from €169,102 to €613,939

    of which Taxes: +€463,125

Income statement
  • Gross operating margin +€949,266

    up €949,266 (+89.1%), from €1.1m to €2.0m

  • Taxes +€252,866

    up €252,866 (+124%), from €203,338 to €456,204

Change in the result, 2024 to 2025

effect on the result

For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

Result 2024 €585,239
Gross operating margin +€949,266
Staff costs +€7,967
Depreciation +€14,000
Other operating charges -€187
Financial income +€13,137
Financial charges -€8,505
Taxes -€252,866
Result 2025 €1.3m
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

From operations +€1.6m
Investment +€85,780
Financing -€772,013
Cash 2024 €495,170
Net result for the year +€1.3m
Depreciation +€80,120
Receivables after one year +€7,393
Receivables within one year -€1.3m
Deferred charges and accrued income -€64,989
Trade debts +€1.1m
Tax, wage and social debts +€444,836
Other debts +€46,253
Accrued charges and deferred income -€7,375
Investment in fixed assets (net) -€124,220
Current investments +€210,000
Debts after one year -€21,646
Current portion of long-term debt -€685
Short-term financial debts +€50,622
Contributions, distributions and other -€800,303
Cash 2025 €1.4m
brings cash intakes cash out
Every line side by side 53 lines
Line Code 2024 2025 Change %
Total assets 20/58 €4,105,491 €6,224,187 +€2.1m +51.6%
Fixed assets 21/28 €190,331 €234,431 +€44,100 +23.2%
Tangible fixed assets 22/27 €190,331 €234,431 +€44,100 +23.2%
Plant, machinery and equipment 23 €40,630 €55,969 +€15,339 +37.8%
Furniture and vehicles 24 €9,900 €21,104 +€11,204 +113%
Other tangible fixed assets 26 €139,801 €157,358 +€17,557 +12.6%
Current assets 29/58 €3,915,161 €5,989,756 +€2.1m +53.0%
Amounts receivable after more than one year 29 €7,393 €0 -€7,393 -100%
Other amounts receivable 291 €7,393 €0 -€7,393 -100%
Amounts receivable within one year 40/41 €2,962,230 €4,274,709 +€1.3m +44.3%
Trade receivables 40 €2,932,385 €4,130,172 +€1.2m +40.8%
Other amounts receivable 41 €29,846 €144,538 +€114,692 +384%
Current investments 50/53 €420,000 €210,000 -€210,000 -50.0%
Cash at bank and in hand 54/58 €495,170 €1,409,691 +€914,521 +185%
Deferred charges and accrued income 490/1 €30,367 €95,356 +€64,989 +214%
Total equity and liabilities 10/49 €4,105,491 €6,224,187 +€2.1m +51.6%
Equity 10/15 €1,938,747 €2,446,496 +€507,748 +26.2%
Contributions 10/11 €422,009 €422,009 = 0.0%
Reserves 13 €919,990 €2,023,131 +€1.1m +120%
Tax-exempt reserves 132 €37,500 €37,500 = 0.0%
Distributable reserves 133 €882,490 €1,985,631 +€1.1m +125%
Profit (loss) carried forward 14 €595,090 €0 -€595,090 -100%
Investment grants 15 €1,658 €1,355 -€303 -18.3%
Provisions and deferred taxes 16 €10,000 €10,000 = 0.0%
Deferred taxes 168 €10,000 €10,000 = 0.0%
Amounts payable 17/49 €2,156,744 €3,767,691 +€1.6m +74.7%
Amounts payable after more than one year 17 €36,921 €15,275 -€21,646 -58.6%
Financial debts 170/4 €36,921 €15,275 -€21,646 -58.6%
Amounts payable within one year 42/48 €2,112,417 €3,752,385 +€1.6m +77.6%
Current portion of amounts payable after more than one year 42 €22,331 €21,646 -€685 -3.1%
Financial debts 43 €125,422 €176,044 +€50,622 +40.4%
Credit institutions 430/8 €125,422 €176,044 +€50,622 +40.4%
Trade debts 44 €995,560 €2,094,502 +€1.1m +110%
Suppliers 440/4 €995,560 €2,094,502 +€1.1m +110%
Taxes, remuneration and social security 45 €169,102 €613,939 +€444,836 +263%
Taxes 450/3 €142,335 €605,461 +€463,125 +325%
Remuneration and social security 454/9 €26,767 €8,478 -€18,289 -68.3%
Other amounts payable 47/48 €800,000 €846,253 +€46,253 +5.8%
Accrued charges and deferred income 492/3 €7,407 €31 -€7,375 -99.6%
Non-recurring operating income 76A €1,052 €0 -€1,052 -100%
Remuneration, social security and pensions 62 €171,136 €163,170 -€7,967 -4.7%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €94,120 €80,120 -€14,000 -14.9%
Other operating charges 640/8 €967 €1,154 +€187 +19.3%
Gross operating margin 9900 €1,065,424 €2,014,690 +€949,266 +89.1%
Operating profit (loss) 9901 €799,201 €1,770,248 +€971,046 +122%
Financial income 75/76B €704 €13,840 +€13,137 +1,867%
Recurring financial income 75 €704 €13,840 +€13,137 +1,867%
Financial charges 65/66B €11,328 €19,832 +€8,505 +75.1%
Recurring financial charges 65 €11,328 €19,832 +€8,505 +75.1%
Profit (loss) for the period before taxes 9903 €788,577 €1,764,255 +€975,678 +124%
Income taxes 67/77 €203,338 €456,204 +€252,866 +124%
Profit (loss) for the period 9904 €585,239 €1,308,052 +€722,813 +124%
Profit (loss) for the period to be appropriated 9905 €585,239 €1,308,052 +€722,813 +124%
Calculation and sources

Source: filed annual accounts (NBB), financial years ended 30 June 2024 and 30 June 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 5 November 2026 via checked.be.