A2 Equestrian: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
A2 Equestrian
Largest movements
- Stocks and contracts +€27,172
up €27,172 (+12.4%), from €219,612 to €246,784
- Other debts +€18,559
up €18,559 (+6.4%), from €290,154 to €308,713
- Trade debts +€5,232
up €5,232 (+183.2%), from €2,856 to €8,088
- Services and other goods -€29,572
no longer reported in 2024 (was €29,572)
- Turnover +€8,209
up €8,209 (+130.8%), from €6,278 to €14,487
- Financial income -€157
down €157 (-100.0%), from €157 to €0
From the 2023 result to the 2024 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Cash bridge derived
Derived from the 2023 and 2024 balance sheets and the 2024 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2023 | 2024 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €232,236 | €256,000 | +€23,764 | +10.2% |
| Fixed assets | 21/28 | €7,430 | €7,430 | = | 0.0% |
| Tangible fixed assets | 22/27 | €7,430 | €7,430 | = | 0.0% |
| Land and buildings | 22 | €0 | - | = | |
| Plant, machinery and equipment | 23 | €7,430 | €7,430 | = | 0.0% |
| Furniture and vehicles | 24 | €0 | - | = | |
| Leasing and similar rights | 25 | €0 | €0 | = | |
| Other tangible fixed assets | 26 | €0 | - | = | |
| Assets under construction and advance payments | 27 | €0 | - | = | |
| Financial fixed assets | 28 | €0 | - | = | |
| Affiliated companies | 280/1 | €0 | - | = | |
| Participating interests | 280 | €0 | - | = | |
| Amounts receivable | 281 | €0 | - | = | |
| Companies linked by participating interests | 282/3 | €0 | - | = | |
| Participating interests | 282 | €0 | - | = | |
| Amounts receivable | 283 | €0 | - | = | |
| Other financial fixed assets | 284/8 | €0 | - | = | |
| Shares | 284 | €0 | - | = | |
| Amounts receivable and cash guarantees | 285/8 | €0 | - | = | |
| Current assets | 29/58 | €224,806 | €248,570 | +€23,764 | +10.6% |
| Amounts receivable after more than one year | 29 | €0 | - | = | |
| Trade receivables | 290 | €0 | - | = | |
| Other amounts receivable | 291 | €0 | - | = | |
| Stocks and contracts in progress | 3 | €219,612 | €246,784 | +€27,172 | +12.4% |
| Stocks | 30/36 | €219,612 | €246,784 | +€27,172 | +12.4% |
| Raw materials and consumables | 30/31 | €0 | - | = | |
| Work in progress | 32 | €219,612 | - | -€219,612 | |
| Amounts receivable within one year | 40/41 | €3,693 | €1,740 | -€1,953 | -52.9% |
| Trade receivables | 40 | €1,349 | €0 | -€1,349 | -100.0% |
| Other amounts receivable | 41 | €2,344 | €1,740 | -€604 | -25.8% |
| Cash at bank and in hand | 54/58 | €1,501 | €46 | -€1,455 | -96.9% |
| Total equity and liabilities | 10/49 | €232,236 | €256,000 | +€23,764 | +10.2% |
| Equity | 10/15 | -€60,801 | -€60,801 | = | 0.0% |
| Contributions | 10/11 | €1,000 | €1,000 | = | 0.0% |
| Capital | 10 | €1,000 | €1,000 | = | 0.0% |
| Issued capital | 100 | €1,000 | €1,000 | = | 0.0% |
| Profit (loss) carried forward | 14 | -€61,801 | -€61,801 | = | 0.0% |
| Amounts payable | 17/49 | €293,037 | €316,801 | +€23,764 | +8.1% |
| Amounts payable within one year | 42/48 | €293,037 | €316,801 | +€23,764 | +8.1% |
| Financial debts | 43 | €27 | €0 | -€27 | -100.0% |
| Credit institutions | 430/8 | €27 | €0 | -€27 | -100.0% |
| Trade debts | 44 | €2,856 | €8,088 | +€5,232 | +183.2% |
| Suppliers | 440/4 | €2,856 | €8,088 | +€5,232 | +183.2% |
| Other amounts payable | 47/48 | €290,154 | €308,713 | +€18,559 | +6.4% |
| Operating income | 70/76A | €29,623 | - | -€29,623 | |
| Turnover | 70 | €6,278 | €14,487 | +€8,209 | +130.8% |
| Change in stocks of work in progress, finished goods and contracts in progress | 71 | €23,345 | - | -€23,345 | |
| Operating charges | 60/66A | €29,572 | - | -€29,572 | |
| Goods, raw materials, services and sundry goods | 60/61 | - | €41,485 | +€41,485 | |
| Services and other goods | 61 | €29,572 | - | -€29,572 | |
| Gross operating margin | 9900 | - | €65 | +€65 | |
| Operating profit (loss) | 9901 | €51 | €65 | +€14 | +27.5% |
| Financial income | 75/76B | €157 | €0 | -€157 | -100.0% |
| Recurring financial income | 75 | €157 | €0 | -€157 | -100.0% |
| Other financial income | 752/9 | €157 | - | -€157 | |
| Financial charges | 65/66B | €208 | €65 | -€143 | -68.8% |
| Recurring financial charges | 65 | €208 | €65 | -€143 | -68.8% |
| Debt charges | 650 | €46 | - | -€46 | |
| Other financial charges | 652/9 | €162 | - | -€162 | |
| Profit (loss) for the period before taxes | 9903 | €0 | €0 | = | |
| Profit (loss) for the period | 9904 | €0 | €0 | = | |
| Profit (loss) for the period to be appropriated | 9905 | €0 | €0 | = |
Source: filed annual accounts (NBB), financial years ended 31 December 2023 and 31 December 2024. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 10 October 2026 via checked.be.