Skip to content

A.W. IMMOREC: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

A.W. IMMOREC

BE 0464.785.396
financial year 2023 compared with 2022filed annual accounts (NBB)
Net result for the year
-€400
2022 · -€73-€327
Equity
-€3,491
2022 · -€3,091-€400
Cash
-
not filed
Balance sheet total
€14,947
2022 · €15,020-€73

Largest movements

2022 to 2023
Assets

No asset line moved by more than 1% of the balance sheet total.

    Equity and liabilities
    • Profit (loss) carried forward -€400

      down €400 (-1.5%), from -€27,554 to -€27,954

    • Other debts +€330

      up €330 (+2.2%), from €14,704 to €15,034

    Income statement
    • Gross operating margin -€327

      new in 2023: -€327

    From the 2022 result to the 2023 result

    effect on the result

    Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

    Result 2022 -€73
    Other operating items -€327
    Result 2023 -€400
    not broken down further in the accounts

    Derived cash bridge

    cash 2022 to 2023

    Cash or the result is not a separate line in both sets of accounts; the cash flow cannot be derived from them.

    Every line side by side 25 lines
    Line Code 2022 2023 Change %
    Total assets 20/58 €15,020 €14,947 -€73 -0.5%
    Fixed assets 21/28 €15,020 €14,947 -€73 -0.5%
    Tangible fixed assets 22/27 €15,020 €14,947 -€73 -0.5%
    Land and buildings 22 €15,020 €14,947 -€73 -0.5%
    Total equity and liabilities 10/49 €15,020 €14,947 -€73 -0.5%
    Equity 10/15 -€3,091 -€3,491 -€400 -12.9%
    Contributions 10/11 €18,600 €18,600 = 0.0%
    Reserves 13 €5,864 €5,864 = 0.0%
    Non-distributable reserves 130/1 €1,860 €1,860 = 0.0%
    Reserves not available under the articles 1311 €1,860 €1,860 = 0.0%
    Distributable reserves 133 €4,004 €4,004 = 0.0%
    Profit (loss) carried forward 14 -€27,554 -€27,954 -€400 -1.5%
    Amounts payable 17/49 €18,111 €18,438 +€327 +1.8%
    Amounts payable within one year 42/48 €18,111 €18,438 +€327 +1.8%
    Financial debts 43 €3 - -€3
    Credit institutions 430/8 €3 - -€3
    Trade debts 44 €3,404 €3,404 = 0.0%
    Suppliers 440/4 €3,404 €3,404 = 0.0%
    Other amounts payable 47/48 €14,704 €15,034 +€330 +2.2%
    Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €73 €73 = 0.0%
    Gross operating margin 9900 - -€327 -€327
    Operating profit (loss) 9901 -€73 -€400 -€327 -446%
    Profit (loss) for the period before taxes 9903 -€73 -€400 -€327 -446%
    Profit (loss) for the period 9904 -€73 -€400 -€327 -446%
    Profit (loss) for the period to be appropriated 9905 -€73 -€400 -€327 -446%

    Source: filed annual accounts (NBB), financial years ended 31 December 2022 and 31 December 2023. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 19 October 2026 via checked.be.