Skip to content

A.V.: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

A.V.

BE 0428.780.085
NACE 02.100, Forestry and logging
financial year 2024 against 2025filed annual accounts (NBB)
Net result for the year
-€2,583
2024 · -€5,168+€2,586
Equity
-€228,373
2024 · -€225,791-€2,583
Cash
€280
2024 · €520-€240
Balance sheet total
€280
2024 · €520-€240

Largest movements

2024 to 2025
Assets
  • Cash -€240

    down €240 (-46.1%), from €520 to €280

    mainly Net result for the year (-€2,583)

Equity and liabilities
  • Profit (loss) carried forward -€2,583

    down €2,583 (-0.9%), from -€292,397 to -€294,980

  • Other debts +€2,343

    up €2,343 (+1.0%), from €226,310 to €228,653

Income statement
  • Gross operating margin +€2,581

    up €2,581 (+52.4%), from -€4,924 to -€2,343

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 -€5,168
Gross operating margin +€2,581
Financial income +€0
Financial charges +€5
Taxes -€0
Result 2025 -€2,583

Cash bridge derived

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations -€240
Investment €0
Financing €0
Cash 2024 €520
Net result for the year -€2,583
Other debts +€2,343
Cash 2025 €280
Every line side by side 23 lines
Line Code 2024 2025 Change %
Total assets 20/58 €520 €280 -€240 -46.1%
Current assets 29/58 €520 €280 -€240 -46.1%
Cash at bank and in hand 54/58 €520 €280 -€240 -46.1%
Total equity and liabilities 10/49 €520 €280 -€240 -46.1%
Equity 10/15 -€225,791 -€228,373 -€2,583 -1.1%
Contributions 10/11 €53,592 €53,592 = 0.0%
Reserves 13 €13,014 €13,014 = 0.0%
Distributable reserves 133 €13,014 €13,014 = 0.0%
Profit (loss) carried forward 14 -€292,397 -€294,980 -€2,583 -0.9%
Amounts payable 17/49 €226,310 €228,653 +€2,343 +1.0%
Amounts payable within one year 42/48 €226,310 €228,653 +€2,343 +1.0%
Other amounts payable 47/48 €226,310 €228,653 +€2,343 +1.0%
Other operating charges 640/8 €128 €128 = 0.0%
Gross operating margin 9900 -€4,924 -€2,343 +€2,581 +52.4%
Operating profit (loss) 9901 -€5,051 -€2,470 +€2,581 +51.1%
Financial income 75/76B - €0 +€0
Recurring financial income 75 - €0 +€0
Financial charges 65/66B €117 €113 -€5 -3.8%
Recurring financial charges 65 €117 €113 -€5 -3.8%
Profit (loss) for the period before taxes 9903 -€5,168 -€2,583 +€2,586 +50.0%
Income taxes 67/77 - €0 +€0
Profit (loss) for the period 9904 -€5,168 -€2,583 +€2,586 +50.0%
Profit (loss) for the period to be appropriated 9905 -€5,168 -€2,583 +€2,586 +50.0%

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 12 October 2026 via checked.be.