Skip to content

A.S.I.D.: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

A.S.I.D.

BE 0827.556.785
NACE 82.100, Office administrative and support services
financial year 2025 compared with 2024filed annual accounts (NBB)
Net result for the year
€11,786
2024 · €5,005+€6,781
Equity
€42,514
2024 · €83,728-€41,214
Cash
€29,322
2024 · €22,713+€6,608
Balance sheet total
€47,873
2024 · €86,409-€38,537

Largest movements

2024 to 2025
Assets
  • Current investments -€45,000

    no longer reported in 2025 (was €45,000)

  • Cash +€6,608

    up €6,608 (+29.1%), from €22,713 to €29,322

    mainly Current investments (+€45,000) and Net result for the year (+€11,786)

  • Tangible fixed assets +€1,084

    up €1,084 (+81.0%), from €1,338 to €2,421

    of which Other tangible fixed assets: +€1,577

Equity and liabilities
  • Reserves -€41,500

    down €41,500 (-58.9%), from €70,500 to €29,000

  • Other debts +€3,253

    up €3,253 (+257%), from €1,266 to €4,519

  • Trade debts -€1,347

    down €1,347 (-95.2%), from €1,416 to €68

Income statement
  • Gross operating margin +€12,282

    up €12,282 (+144%), from €8,515 to €20,798

  • Taxes +€4,056

    up €4,056 (+149%), from €2,715 to €6,771

  • Financial charges +€783

    up €783 (+54.3%), from €1,441 to €2,224

  • Depreciation +€371

    up €371 (+262%), from €141 to €512

  • Other operating charges +€369

    up €369 (+81.8%), from €450 to €819

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 €5,005
Gross operating margin +€12,282
Depreciation -€371
Other operating charges -€369
Financial income +€77
Financial charges -€783
Taxes -€4,056
Result 2025 €11,786
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€16,204
Investment +€43,404
Financing -€53,000
Cash 2024 €22,713
Net result for the year +€11,786
Depreciation +€512
Receivables within one year +€615
Deferred charges and accrued income +€614
Trade debts -€1,347
Tax, wage and social debts +€771
Other debts +€3,253
Investment in fixed assets (net) -€1,596
Current investments +€45,000
Contributions, distributions and other -€53,000
Cash 2025 €29,322
brings cash intakes cash out
Every line side by side 38 lines
Line Code 2024 2025 Change %
Total assets 20/58 €86,409 €47,873 -€38,537 -44.6%
Fixed assets 21/28 €1,388 €2,471 +€1,084 +78.1%
Tangible fixed assets 22/27 €1,338 €2,421 +€1,084 +81.0%
Furniture and vehicles 24 €1,338 €845 -€493 -36.9%
Other tangible fixed assets 26 - €1,577 +€1,577
Financial fixed assets 28 €50 €50 = 0.0%
Current assets 29/58 €85,022 €45,401 -€39,621 -46.6%
Amounts receivable within one year 40/41 €16,481 €15,867 -€615 -3.7%
Trade receivables 40 €13,391 €15,867 +€2,476 +18.5%
Other amounts receivable 41 €3,091 - -€3,091
Current investments 50/53 €45,000 - -€45,000
Cash at bank and in hand 54/58 €22,713 €29,322 +€6,608 +29.1%
Deferred charges and accrued income 490/1 €827 €213 -€614 -74.3%
Total equity and liabilities 10/49 €86,409 €47,873 -€38,537 -44.6%
Equity 10/15 €83,728 €42,514 -€41,214 -49.2%
Contributions 10/11 €8,060 €8,060 = 0.0%
Reserves 13 €70,500 €29,000 -€41,500 -58.9%
Distributable reserves 133 €70,500 €29,000 -€41,500 -58.9%
Profit (loss) carried forward 14 €5,168 €5,454 +€286 +5.5%
Amounts payable 17/49 €2,681 €5,359 +€2,677 +99.8%
Amounts payable within one year 42/48 €2,681 €5,359 +€2,677 +99.8%
Trade debts 44 €1,416 €68 -€1,347 -95.2%
Suppliers 440/4 €1,416 €68 -€1,347 -95.2%
Taxes, remuneration and social security 45 - €771 +€771
Taxes 450/3 - €771 +€771
Other amounts payable 47/48 €1,266 €4,519 +€3,253 +257%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €141 €512 +€371 +262%
Other operating charges 640/8 €450 €819 +€369 +81.8%
Gross operating margin 9900 €8,515 €20,798 +€12,282 +144%
Operating profit (loss) 9901 €7,924 €19,467 +€11,543 +146%
Financial income 75/76B €1,238 €1,315 +€77 +6.3%
Recurring financial income 75 €1,238 €1,315 +€77 +6.3%
Financial charges 65/66B €1,441 €2,224 +€783 +54.3%
Recurring financial charges 65 €1,441 €2,224 +€783 +54.3%
Profit (loss) for the period before taxes 9903 €7,720 €18,557 +€10,837 +140%
Income taxes 67/77 €2,715 €6,771 +€4,056 +149%
Profit (loss) for the period 9904 €5,005 €11,786 +€6,781 +135%
Profit (loss) for the period to be appropriated 9905 €5,005 €11,786 +€6,781 +135%

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 19 October 2026 via checked.be.