Skip to content

A&N TRADING: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

A&N TRADING

BE 0778.558.226
NACE 46.170, Agents in the wholesale of food, beverages and tobacco
financial year 2025 compared with 2024filed annual accounts (NBB)
Net result for the year
€31,889
2024 · €4,439+€27,450
Equity
€19,404
2024 · -€37,250+€56,654
Cash
-
2024 · €1,591-€1,591
Balance sheet total
€54,155
2024 · €12,478+€41,678

Largest movements

2024 to 2025
Assets
  • Receivables within one year +€40,928

    up €40,928 (+985%), from €4,155 to €45,082

    of which Other amounts receivable: +€40,585

  • Tangible fixed assets +€2,795

    new in 2025: €2,795

  • Cash -€1,591

    no longer reported in 2025 (was €1,591)

    mainly Receivables within one year (-€40,928) and Tax, wage and social debts (-€25,062)

Equity and liabilities
  • Profit (loss) carried forward +€56,654

    up €56,654, from -€46,250 to €10,404

  • Tax, wage and social debts -€25,062

    down €25,062 (-58.5%), from €42,858 to €17,796

    of which Remuneration and social security: -€33,772

  • Other debts +€9,240

    up €9,240 (+237%), from €3,897 to €13,137

  • Trade debts +€3,786

    new in 2025: €3,786

  • Short-term financial debts -€2,941

    down €2,941 (-98.9%), from €2,973 to €31

Income statement
  • Gross operating margin +€15,138

    up €15,138 (+82.7%), from €18,301 to €33,438

  • Staff costs -€13,663

    no longer reported in 2025 (was €13,663)

  • Purchases and services -€3,931

    no longer reported in 2025 (was €3,931)

  • Turnover -€2,005

    no longer reported in 2025 (was €2,005)

  • Other operating charges +€918

    new in 2025: €918

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 €4,439
Gross operating margin +€15,138
Staff costs +€13,663
Depreciation -€393
Other operating charges -€918
Financial charges -€140
Taxes +€100
Result 2025 €31,889
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations -€20,227
Investment -€3,188
Financing +€21,824
Cash 2024 €1,591
Net result for the year +€31,889
Depreciation +€393
Stocks and contracts +€454
Receivables within one year -€40,928
Trade debts +€3,786
Tax, wage and social debts -€25,062
Other debts +€9,240
Investment in fixed assets (net) -€3,188
Short-term financial debts -€2,941
Contributions, distributions and other +€24,765
Cash 2025 €0
brings cash intakes cash out
Every line side by side 38 lines
Line Code 2024 2025 Change %
Total assets 20/58 €12,478 €54,155 +€41,678 +334%
Fixed assets 21/28 - €2,795 +€2,795
Tangible fixed assets 22/27 - €2,795 +€2,795
Other tangible fixed assets 26 - €2,795 +€2,795
Current assets 29/58 €12,478 €51,360 +€38,882 +312%
Stocks and contracts in progress 3 €6,732 €6,278 -€454 -6.7%
Stocks 30/36 €6,732 €6,278 -€454 -6.7%
Amounts receivable within one year 40/41 €4,155 €45,082 +€40,928 +985%
Trade receivables 40 €4,155 €4,497 +€342 +8.2%
Other amounts receivable 41 - €40,585 +€40,585
Cash at bank and in hand 54/58 €1,591 - -€1,591
Total equity and liabilities 10/49 €12,478 €54,155 +€41,678 +334%
Equity 10/15 -€37,250 €19,404 +€56,654
Contributions 10/11 €9,000 €9,000 = 0.0%
Profit (loss) carried forward 14 -€46,250 €10,404 +€56,654
Amounts payable 17/49 €49,728 €34,751 -€14,977 -30.1%
Amounts payable within one year 42/48 €49,728 €34,751 -€14,977 -30.1%
Financial debts 43 €2,973 €31 -€2,941 -98.9%
Credit institutions 430/8 €2,973 €31 -€2,941 -98.9%
Trade debts 44 - €3,786 +€3,786
Suppliers 440/4 - €3,786 +€3,786
Taxes, remuneration and social security 45 €42,858 €17,796 -€25,062 -58.5%
Taxes 450/3 €9,087 €17,796 +€8,710 +95.9%
Remuneration and social security 454/9 €33,772 - -€33,772
Other amounts payable 47/48 €3,897 €13,137 +€9,240 +237%
Turnover 70 €2,005 - -€2,005
Goods, raw materials, services and sundry goods 60/61 €3,931 - -€3,931
Remuneration, social security and pensions 62 €13,663 - -€13,663
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 - €393 +€393
Other operating charges 640/8 - €918 +€918
Gross operating margin 9900 €18,301 €33,438 +€15,138 +82.7%
Operating profit (loss) 9901 €4,637 €32,128 +€27,490 +593%
Financial charges 65/66B €98 €238 +€140 +143%
Recurring financial charges 65 €98 €238 +€140 +143%
Profit (loss) for the period before taxes 9903 €4,539 €31,889 +€27,350 +603%
Income taxes 67/77 €100 - -€100
Profit (loss) for the period 9904 €4,439 €31,889 +€27,450 +618%
Profit (loss) for the period to be appropriated 9905 €4,439 €31,889 +€27,450 +618%

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 22 October 2026 via checked.be.