Skip to content

A&N PARTNERS: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

A&N PARTNERS

BE 0799.857.644
NACE 96.220, Beauty care and other beauty treatments
financial year 2025 compared with 2024filed annual accounts (NBB)
Net result for the year
-€2,378
2024 · €116-€2,494
Equity
€2,738
2024 · €5,116-€2,378
Cash
€2,273
2024 · €26+€2,248
Balance sheet total
€7,091
2024 · €12,082-€4,991

Largest movements

2024 to 2025
Assets
  • Tangible fixed assets -€5,646

    down €5,646 (-57.4%), from €9,844 to €4,198

  • Cash +€2,248

    up €2,248 (+8,815%), from €26 to €2,273

    mainly Depreciation (+€5,646) and Receivables within one year (+€1,540)

  • Receivables within one year -€1,540

    no longer reported in 2025 (was €1,540)

    of which Trade receivables: -€1,500

Equity and liabilities
  • Other debts -€3,999

    down €3,999 (-57.4%), from €6,966 to €2,967

  • Profit (loss) carried forward -€2,378

    down €2,378, from €116 to -€2,262

  • Tax, wage and social debts +€1,387

    new in 2025: €1,387

Income statement
  • Gross operating margin -€3,948

    down €3,948 (-54.4%), from €7,262 to €3,314

  • Depreciation -€1,450

    down €1,450 (-20.4%), from €7,096 to €5,646

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 €116
Gross operating margin -€3,948
Depreciation +€1,450
Financial charges +€5
Result 2025 -€2,378
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€2,248
Investment €0
Financing €0
Cash 2024 €26
Net result for the year -€2,378
Depreciation +€5,646
Stocks and contracts +€52
Receivables within one year +€1,540
Tax, wage and social debts +€1,387
Other debts -€3,999
Cash 2025 €2,273
brings cash intakes cash out
Every line side by side 28 lines
Line Code 2024 2025 Change %
Total assets 20/58 €12,082 €7,091 -€4,991 -41.3%
Fixed assets 21/28 €9,844 €4,198 -€5,646 -57.4%
Tangible fixed assets 22/27 €9,844 €4,198 -€5,646 -57.4%
Plant, machinery and equipment 23 €9,844 €4,198 -€5,646 -57.4%
Current assets 29/58 €2,238 €2,893 +€655 +29.3%
Stocks and contracts in progress 3 €672 €620 -€52 -7.7%
Stocks 30/36 €672 €620 -€52 -7.7%
Amounts receivable within one year 40/41 €1,540 - -€1,540
Trade receivables 40 €1,500 - -€1,500
Other amounts receivable 41 €40 - -€40
Cash at bank and in hand 54/58 €26 €2,273 +€2,248 +8,815%
Total equity and liabilities 10/49 €12,082 €7,091 -€4,991 -41.3%
Equity 10/15 €5,116 €2,738 -€2,378 -46.5%
Contributions 10/11 €5,000 €5,000 = 0.0%
Profit (loss) carried forward 14 €116 -€2,262 -€2,378
Amounts payable 17/49 €6,966 €4,353 -€2,613 -37.5%
Amounts payable within one year 42/48 €6,966 €4,353 -€2,613 -37.5%
Taxes, remuneration and social security 45 - €1,387 +€1,387
Taxes 450/3 - €1,387 +€1,387
Other amounts payable 47/48 €6,966 €2,967 -€3,999 -57.4%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €7,096 €5,646 -€1,450 -20.4%
Gross operating margin 9900 €7,262 €3,314 -€3,948 -54.4%
Operating profit (loss) 9901 €166 -€2,332 -€2,498
Financial charges 65/66B €50 €46 -€5 -9.1%
Recurring financial charges 65 €50 €46 -€5 -9.1%
Profit (loss) for the period before taxes 9903 €116 -€2,378 -€2,494
Profit (loss) for the period 9904 €116 -€2,378 -€2,494
Profit (loss) for the period to be appropriated 9905 €116 -€2,378 -€2,494

Source: filed annual accounts (NBB), financial years ended 30 June 2024 and 30 June 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 30 October 2026 via checked.be.