Skip to content

A.N.A.: what changed

Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

A.N.A.

BE 0460.065.456
fiscal year 2024 against 2025filed annual accounts (NBB)
Net result for the year
-€3,058
2024 · -€4,473+€1,414
Equity
€28,164
2024 · €31,222-€3,058
Cash
€634
2024 · €1,428-€794
Balance sheet total
€247,972
2024 · €260,890-€12,918

Largest movements

2024 to 2025
Assets
  • Tangible fixed assets -€14,624

    down €14,624 (-6.3%), from €231,700 to €217,076

Equity and liabilities
  • Debts after one year -€29,616

    down €29,616 (-25.0%), from €118,623 to €89,007

  • Other debts +€14,397

    up €14,397 (+18.1%), from €79,620 to €94,016

  • Current portion of long-term debt +€4,118

    up €4,118 (+14.8%), from €27,887 to €32,004

  • Reserves -€3,058

    down €3,058 (-24.2%), from €12,630 to €9,572

Income statement
  • Financial charges -€1,651

    down €1,651 (-16.6%), from €9,917 to €8,266

  • Other operating charges +€1,284

    up €1,284 (+40.5%), from €3,172 to €4,455

  • Gross operating margin +€1,047

    up €1,047 (+4.5%), from €23,240 to €24,287

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 -€4,473
Gross operating margin +€1,047
Other operating charges -€1,284
Financial charges +€1,651
Result 2025 -€3,058

Cash bridge derived

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€24,704
Investment €0
Financing -€25,498
Cash 2024 €1,428
Net result for the year -€3,058
Depreciation +€14,624
Deferred charges and accrued income -€2,500
Trade debts +€635
Other debts +€14,397
Accrued charges and deferred income +€607
Debts after one year -€29,616
Current portion of long-term debt +€4,118
Cash 2025 €634
Every line side by side 35 lines
Line Code 2024 2025 Change %
Total assets 20/58 €260,890 €247,972 -€12,918 -5.0%
Fixed assets 21/28 €253,462 €238,838 -€14,624 -5.8%
Tangible fixed assets 22/27 €231,700 €217,076 -€14,624 -6.3%
Land and buildings 22 €231,700 €217,076 -€14,624 -6.3%
Financial fixed assets 28 €21,762 €21,762 = 0.0%
Current assets 29/58 €7,428 €9,134 +€1,706 +23.0%
Amounts receivable within one year 40/41 €6,000 €6,000 = 0.0%
Other amounts receivable 41 €6,000 €6,000 = 0.0%
Cash at bank and in hand 54/58 €1,428 €634 -€794 -55.6%
Deferred charges and accrued income 490/1 - €2,500 +€2,500
Total equity and liabilities 10/49 €260,890 €247,972 -€12,918 -5.0%
Equity 10/15 €31,222 €28,164 -€3,058 -9.8%
Contributions 10/11 €18,592 €18,592 = 0.0%
Reserves 13 €12,630 €9,572 -€3,058 -24.2%
Distributable reserves 133 €12,630 €9,572 -€3,058 -24.2%
Amounts payable 17/49 €229,668 €219,809 -€9,859 -4.3%
Amounts payable after more than one year 17 €118,623 €89,007 -€29,616 -25.0%
Financial debts 170/4 €118,623 €89,007 -€29,616 -25.0%
Amounts payable within one year 42/48 €111,045 €130,194 +€19,149 +17.2%
Current portion of amounts payable after more than one year 42 €27,887 €32,004 +€4,118 +14.8%
Financial debts 43 €3,000 €3,000 = 0.0%
Credit institutions 430/8 €3,000 €3,000 = 0.0%
Trade debts 44 €539 €1,173 +€635 +117.8%
Suppliers 440/4 €539 €1,173 +€635 +117.8%
Other amounts payable 47/48 €79,620 €94,016 +€14,397 +18.1%
Accrued charges and deferred income 492/3 - €607 +€607
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €14,624 €14,624 = 0.0%
Other operating charges 640/8 €3,172 €4,455 +€1,284 +40.5%
Gross operating margin 9900 €23,240 €24,287 +€1,047 +4.5%
Operating profit (loss) 9901 €5,444 €5,208 -€237 -4.3%
Financial charges 65/66B €9,917 €8,266 -€1,651 -16.6%
Recurring financial charges 65 €9,917 €8,266 -€1,651 -16.6%
Profit (loss) for the period before taxes 9903 -€4,473 -€3,058 +€1,414 +31.6%
Profit (loss) for the period 9904 -€4,473 -€3,058 +€1,414 +31.6%
Profit (loss) for the period to be appropriated 9905 -€4,473 -€3,058 +€1,414 +31.6%

Source: filed annual accounts (NBB), fiscal years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 7 October 2026 via checked.be.