A & M TELECOM: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
A & M TELECOM
Largest movements
No asset line moved by more than 1% of the balance sheet total.
No liability line moved by more than 1% of the balance sheet total.
- Gross operating margin -€2,273
down €2,273 (-96.3%), from €2,360 to €87
- Other operating charges -€761
no longer reported in 2025 (was €761)
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Cash or the result is not a separate line in both sets of accounts; the cash flow cannot be derived from them.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €8,263 | €8,263 | = | 0.0% |
| Fixed assets | 21/28 | €2,000 | €2,000 | = | 0.0% |
| Financial fixed assets | 28 | €2,000 | €2,000 | = | 0.0% |
| Current assets | 29/58 | €6,263 | €6,263 | = | 0.0% |
| Amounts receivable within one year | 40/41 | €6,263 | €6,263 | = | 0.0% |
| Trade receivables | 40 | €3,306 | €3,306 | = | 0.0% |
| Other amounts receivable | 41 | €2,957 | €2,957 | = | 0.0% |
| Total equity and liabilities | 10/49 | €8,263 | €8,263 | = | 0.0% |
| Equity | 10/15 | -€2,276 | -€2,286 | -€9 | -0.4% |
| Contributions | 10/11 | €13,400 | €13,400 | = | 0.0% |
| Profit (loss) carried forward | 14 | -€15,676 | -€15,686 | -€9 | -0.1% |
| Amounts payable | 17/49 | €10,539 | €10,548 | +€9 | +0.1% |
| Amounts payable within one year | 42/48 | €10,539 | €10,548 | +€9 | +0.1% |
| Financial debts | 43 | €4 | €13 | +€9 | +259% |
| Credit institutions | 430/8 | €4 | €13 | +€9 | +259% |
| Trade debts | 44 | €4,000 | €4,000 | = | 0.0% |
| Suppliers | 440/4 | €4,000 | €4,000 | = | 0.0% |
| Taxes, remuneration and social security | 45 | €289 | €289 | = | 0.0% |
| Taxes | 450/3 | €289 | €289 | = | 0.0% |
| Other amounts payable | 47/48 | €6,247 | €6,247 | = | 0.0% |
| Other operating charges | 640/8 | €761 | - | -€761 | |
| Non-recurring operating charges | 66A | €718 | - | -€718 | |
| Gross operating margin | 9900 | €2,360 | €87 | -€2,273 | -96.3% |
| Operating profit (loss) | 9901 | €880 | €87 | -€794 | -90.1% |
| Financial charges | 65/66B | €80 | €96 | +€16 | +20.3% |
| Recurring financial charges | 65 | €80 | €96 | +€16 | +20.3% |
| Profit (loss) for the period before taxes | 9903 | €800 | -€9 | -€810 | |
| Profit (loss) for the period | 9904 | €800 | -€9 | -€810 | |
| Profit (loss) for the period to be appropriated | 9905 | €800 | -€9 | -€810 |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 14 October 2026 via checked.be.