Skip to content

A-M-L-A: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

A-M-L-A

BE 0418.104.048
financial year 2024 compared with 2023filed annual accounts (NBB)
Net result for the year
-€1,413
2023 · -€4,938+€3,525
Equity
€47,337
2023 · €48,750-€1,413
Cash
€7,497
2023 · €7,673-€175
Balance sheet total
€64,197
2023 · €64,372-€175

Largest movements

2023 to 2024
Assets

No asset line moved by more than 1% of the balance sheet total.

    Equity and liabilities
    • Other debts +€2,088

      up €2,088 (+14.1%), from €14,772 to €16,860

    • Profit (loss) carried forward -€1,413

      down €1,413 (-5.0%), from €28,298 to €26,885

    • Trade debts -€850

      no longer reported in 2024 (was €850)

    Income statement
    • Purchases and services -€4,148

      down €4,148 (-84.1%), from €4,935 to €787

    • Gross operating margin +€3,696

      up €3,696 (+82.5%), from -€4,482 to -€787

    • Turnover -€453

      no longer reported in 2024 (was €453)

    • Other operating charges +€172

      up €172 (+44.8%), from €384 to €557

    From the 2023 result to the 2024 result

    effect on the result

    Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

    Result 2023 -€4,938
    Gross operating margin +€3,696
    Other operating charges -€172
    Financial charges +€2
    Result 2024 -€1,413
    raises the resultlowers the result

    Derived cash bridge

    cash 2023 to 2024

    Derived from the 2023 and 2024 balance sheets and the 2024 result: not a filed cash-flow statement. It shows where the money came from and went.

    From operations -€175
    Investment €0
    Financing €0
    Cash 2023 €7,673
    Net result for the year -€1,413
    Trade debts -€850
    Other debts +€2,088
    Cash 2024 €7,497
    brings cash intakes cash out
    Every line side by side 29 lines
    Line Code 2023 2024 Change %
    Total assets 20/58 €64,372 €64,197 -€175 -0.3%
    Current assets 29/58 €64,372 €64,197 -€175 -0.3%
    Amounts receivable within one year 40/41 €56,079 €56,079 = 0.0%
    Trade receivables 40 €51,579 €51,579 = 0.0%
    Other amounts receivable 41 €4,500 €4,500 = 0.0%
    Current investments 50/53 €620 €620 = 0.0%
    Cash at bank and in hand 54/58 €7,673 €7,497 -€175 -2.3%
    Total equity and liabilities 10/49 €64,372 €64,197 -€175 -0.3%
    Equity 10/15 €48,750 €47,337 -€1,413 -2.9%
    Contributions 10/11 €18,592 €18,592 = 0.0%
    Reserves 13 €1,859 €1,859 = 0.0%
    Non-distributable reserves 130/1 €1,859 €1,859 = 0.0%
    Reserves not available under the articles 1311 €1,859 €1,859 = 0.0%
    Profit (loss) carried forward 14 €28,298 €26,885 -€1,413 -5.0%
    Amounts payable 17/49 €15,622 €16,860 +€1,238 +7.9%
    Amounts payable within one year 42/48 €15,622 €16,860 +€1,238 +7.9%
    Trade debts 44 €850 - -€850
    Suppliers 440/4 €850 - -€850
    Other amounts payable 47/48 €14,772 €16,860 +€2,088 +14.1%
    Turnover 70 €453 - -€453
    Goods, raw materials, services and sundry goods 60/61 €4,935 €787 -€4,148 -84.1%
    Other operating charges 640/8 €384 €557 +€172 +44.8%
    Gross operating margin 9900 -€4,482 -€787 +€3,696 +82.5%
    Operating profit (loss) 9901 -€4,867 -€1,343 +€3,524 +72.4%
    Financial charges 65/66B €72 €70 -€2 -2.5%
    Recurring financial charges 65 €72 €70 -€2 -2.5%
    Profit (loss) for the period before taxes 9903 -€4,938 -€1,413 +€3,525 +71.4%
    Profit (loss) for the period 9904 -€4,938 -€1,413 +€3,525 +71.4%
    Profit (loss) for the period to be appropriated 9905 -€4,938 -€1,413 +€3,525 +71.4%

    Source: filed annual accounts (NBB), financial years ended 31 December 2023 and 31 December 2024. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 23 October 2026 via checked.be.