Skip to content

A.M.G.: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

A.M.G.

BE 0433.491.020
financial year 2025 compared with 2024filed annual accounts (NBB)
Net result for the year
-€206
2024 · -€13,819+€13,613
Equity
€427,134
2024 · €427,340-€206
Cash
€6,409
2024 · €6,615-€206
Balance sheet total
€448,094
2024 · €448,300-€206

Largest movements

2024 to 2025
Assets

No asset line moved by more than 1% of the balance sheet total.

    Equity and liabilities
    • Short-term financial debts -€20,960

      no longer reported in 2025 (was €20,960)

    • Other debts +€20,960

      new in 2025: €20,960

    Income statement
    • Taxes -€12,341

      no longer reported in 2025 (was €12,341)

    • Gross operating margin +€993

      up €993 (+93.8%), from -€1,059 to -€66

    • Financial charges -€369

      no longer reported in 2025 (was €369)

    • Other operating charges +€90

      up €90 (+180%), from €50 to €140

    From the 2024 result to the 2025 result

    effect on the result

    Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

    Result 2024 -€13,819
    Gross operating margin +€993
    Other operating charges -€90
    Financial charges +€369
    Taxes +€12,341
    Result 2025 -€206
    raises the resultlowers the result

    Derived cash bridge

    cash 2024 to 2025

    Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

    From operations +€20,754
    Investment €0
    Financing -€20,960
    Cash 2024 €6,615
    Net result for the year -€206
    Other debts +€20,960
    Short-term financial debts -€20,960
    Cash 2025 €6,409
    brings cash intakes cash out
    Every line side by side 31 lines
    Line Code 2024 2025 Change %
    Total assets 20/58 €448,300 €448,094 -€206 0.0%
    Current assets 29/58 €448,300 €448,094 -€206 0.0%
    Amounts receivable within one year 40/41 €441,685 €441,685 = 0.0%
    Trade receivables 40 €46,978 €46,978 = 0.0%
    Other amounts receivable 41 €394,707 €394,707 = 0.0%
    Cash at bank and in hand 54/58 €6,615 €6,409 -€206 -3.1%
    Total equity and liabilities 10/49 €448,300 €448,094 -€206 0.0%
    Equity 10/15 €427,340 €427,134 -€206 0.0%
    Contributions 10/11 €148,736 €148,736 = 0.0%
    Capital 10 €148,736 €148,736 = 0.0%
    Issued capital 100 €148,736 €148,736 = 0.0%
    Reserves 13 €48,669 €48,669 = 0.0%
    Non-distributable reserves 130/1 €14,874 €14,874 = 0.0%
    Legal reserve 130 €14,874 €14,874 = 0.0%
    Tax-exempt reserves 132 €18,750 €18,750 = 0.0%
    Distributable reserves 133 €15,045 €15,045 = 0.0%
    Profit (loss) carried forward 14 €229,935 €229,729 -€206 -0.1%
    Amounts payable 17/49 €20,960 €20,960 = 0.0%
    Amounts payable within one year 42/48 €20,960 €20,960 = 0.0%
    Financial debts 43 €20,960 - -€20,960
    Credit institutions 430/8 €20,960 - -€20,960
    Other amounts payable 47/48 - €20,960 +€20,960
    Other operating charges 640/8 €50 €140 +€90 +180%
    Gross operating margin 9900 -€1,059 -€66 +€993 +93.8%
    Operating profit (loss) 9901 -€1,109 -€206 +€903 +81.5%
    Financial charges 65/66B €369 - -€369
    Recurring financial charges 65 €369 - -€369
    Profit (loss) for the period before taxes 9903 -€1,478 -€206 +€1,272 +86.1%
    Income taxes 67/77 €12,341 - -€12,341
    Profit (loss) for the period 9904 -€13,819 -€206 +€13,613 +98.5%
    Profit (loss) for the period to be appropriated 9905 -€13,819 -€206 +€13,613 +98.5%

    Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 16 October 2026 via checked.be.