A.L. - DECIBELLE: what changed
A.L. - DECIBELLE
Largest movements
- Current investments -€24,801
down €24,801 (-4.9%), from €502,426 to €477,625
- Reserves -€15,000
down €15,000 (-2.5%), from €595,963 to €580,963
of which Distributable reserves: -€15,000
- Financial income -€20,569
down €20,569 (-55.9%), from €36,813 to €16,245
- Gross operating margin -€5,710
down €5,710 (-60.5%), from -€9,432 to -€15,143
- Taxes -€1,873
down €1,873 (-93.4%), from €2,006 to €133
- Other operating charges +€938
up €938 (+46.6%), from €2,013 to €2,951
Change in the result, 2025 to 2026
For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.
Derived cash bridge
The bridge is derived from the 2025 and 2026 balance sheets and the 2026 result. There is no filed cash-flow statement. You see where the money came from and where it went.
Every line side by side
| Line | Code | 2025 | 2026 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €628,153 | €610,544 | -€17,609 | -2.8% |
| Current assets | 29/58 | €628,153 | €610,544 | -€17,609 | -2.8% |
| Amounts receivable within one year | 40/41 | €116,353 | €118,783 | +€2,430 | +2.1% |
| Trade receivables | 40 | €0 | - | = | |
| Other amounts receivable | 41 | €116,353 | €118,783 | +€2,430 | +2.1% |
| Current investments | 50/53 | €502,426 | €477,625 | -€24,801 | -4.9% |
| Cash at bank and in hand | 54/58 | €9,374 | €14,135 | +€4,761 | +50.8% |
| Deferred charges and accrued income | 490/1 | €0 | - | = | |
| Total equity and liabilities | 10/49 | €628,153 | €610,544 | -€17,609 | -2.8% |
| Equity | 10/15 | €606,264 | €589,136 | -€17,129 | -2.8% |
| Contributions | 10/11 | €10,000 | €10,000 | = | 0.0% |
| Reserves | 13 | €595,963 | €580,963 | -€15,000 | -2.5% |
| Non-distributable reserves | 130/1 | €2,000 | €2,000 | = | 0.0% |
| Reserves not available under the articles | 1311 | €2,000 | €2,000 | = | 0.0% |
| Distributable reserves | 133 | €593,963 | €578,963 | -€15,000 | -2.5% |
| Profit (loss) carried forward | 14 | €301 | -€1,828 | -€2,129 | |
| Amounts payable | 17/49 | €21,888 | €21,408 | -€481 | -2.2% |
| Amounts payable within one year | 42/48 | €20,388 | €19,908 | -€481 | -2.4% |
| Trade debts | 44 | €2,047 | €4,908 | +€2,861 | +140% |
| Suppliers | 440/4 | €2,047 | €4,908 | +€2,861 | +140% |
| Taxes, remuneration and social security | 45 | €2,462 | €0 | -€2,462 | -100% |
| Taxes | 450/3 | €2,462 | €0 | -€2,462 | -100% |
| Other amounts payable | 47/48 | €15,880 | €15,000 | -€880 | -5.5% |
| Accrued charges and deferred income | 492/3 | €1,500 | €1,500 | = | 0.0% |
| Other operating charges | 640/8 | €2,013 | €2,951 | +€938 | +46.6% |
| Gross operating margin | 9900 | -€9,432 | -€15,143 | -€5,710 | -60.5% |
| Operating profit (loss) | 9901 | -€11,445 | -€18,094 | -€6,649 | -58.1% |
| Financial income | 75/76B | €36,813 | €16,245 | -€20,569 | -55.9% |
| Recurring financial income | 75 | €36,813 | €16,245 | -€20,569 | -55.9% |
| Financial charges | 65/66B | €146 | €146 | +€0 | +0.1% |
| Recurring financial charges | 65 | €146 | €146 | +€0 | +0.1% |
| Profit (loss) for the period before taxes | 9903 | €25,222 | -€1,996 | -€27,218 | |
| Income taxes | 67/77 | €2,006 | €133 | -€1,873 | -93.4% |
| Profit (loss) for the period | 9904 | €23,216 | -€2,129 | -€25,345 | |
| Profit (loss) for the period to be appropriated | 9905 | €23,216 | -€2,129 | -€25,345 |
Next steps
Calculation and sources
Source: filed annual accounts (NBB), financial years ended 31 March 2025 and 31 March 2026. Green is a favourable move for that line, red an unfavourable one. Prepared on 3 November 2026 via checked.be.