A.K.A.G.!: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
A.K.A.G.!
Largest movements
No asset line moved by more than 1% of the balance sheet total.
- Debts after one year -€265,571
down €265,571 (-13.0%), from €2.0m to €1.8m
of which Other amounts payable: -€350,000
- Reserves +€256,480
up €256,480 (+16.4%), from €1.6m to €1.8m
of which Distributable reserves: +€340,680
- Financial charges +€46,469
up €46,469 (+120%), from €38,731 to €85,200
- Financial income +€33,519
up €33,519 (+10.8%), from €309,995 to €343,514
- Gross operating margin +€2,174
up €2,174 (+77.2%), from -€2,815 to -€641
- Other operating charges +€33
up €33 (+2.8%), from €1,161 to €1,193
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €4,571,882 | €4,535,401 | -€36,480 | -0.8% |
| Fixed assets | 21/28 | €4,267,362 | €4,233,663 | -€33,699 | -0.8% |
| Financial fixed assets | 28 | €4,267,362 | €4,233,663 | -€33,699 | -0.8% |
| Current assets | 29/58 | €304,520 | €301,739 | -€2,781 | -0.9% |
| Amounts receivable within one year | 40/41 | €209,977 | €210,891 | +€914 | +0.4% |
| Trade receivables | 40 | €67,760 | €65,945 | -€1,815 | -2.7% |
| Other amounts receivable | 41 | €142,217 | €144,946 | +€2,729 | +1.9% |
| Current investments | 50/53 | €39,657 | €39,657 | = | 0.0% |
| Cash at bank and in hand | 54/58 | €54,886 | €51,190 | -€3,695 | -6.7% |
| Total equity and liabilities | 10/49 | €4,571,882 | €4,535,401 | -€36,480 | -0.8% |
| Equity | 10/15 | €2,141,975 | €2,398,455 | +€256,480 | +12.0% |
| Contributions | 10/11 | €581,200 | €581,200 | = | 0.0% |
| Reserves | 13 | €1,560,775 | €1,817,255 | +€256,480 | +16.4% |
| Non-distributable reserves | 130/1 | €39,657 | €39,657 | = | 0.0% |
| Own shares acquired | 1312 | €39,657 | €39,657 | = | 0.0% |
| Tax-exempt reserves | 132 | €84,200 | - | -€84,200 | |
| Distributable reserves | 133 | €1,436,918 | €1,777,598 | +€340,680 | +23.7% |
| Amounts payable | 17/49 | €2,429,907 | €2,136,946 | -€292,961 | -12.1% |
| Amounts payable after more than one year | 17 | €2,040,626 | €1,775,055 | -€265,571 | -13.0% |
| Financial debts | 170/4 | €1,180,626 | €1,265,055 | +€84,429 | +7.2% |
| Other amounts payable | 178/9 | €860,000 | €510,000 | -€350,000 | -40.7% |
| Amounts payable within one year | 42/48 | €389,281 | €361,891 | -€27,390 | -7.0% |
| Current portion of amounts payable after more than one year | 42 | €272,921 | €272,946 | +€26 | 0.0% |
| Trade debts | 44 | €67,760 | €65,945 | -€1,815 | -2.7% |
| Suppliers | 440/4 | €67,760 | €65,945 | -€1,815 | -2.7% |
| Other amounts payable | 47/48 | €48,600 | €23,000 | -€25,600 | -52.7% |
| Other operating charges | 640/8 | €1,161 | €1,193 | +€33 | +2.8% |
| Gross operating margin | 9900 | -€2,815 | -€641 | +€2,174 | +77.2% |
| Operating profit (loss) | 9901 | -€3,976 | -€1,834 | +€2,141 | +53.9% |
| Financial income | 75/76B | €309,995 | €343,514 | +€33,519 | +10.8% |
| Recurring financial income | 75 | €309,995 | €343,514 | +€33,519 | +10.8% |
| Financial charges | 65/66B | €38,731 | €85,200 | +€46,469 | +120% |
| Recurring financial charges | 65 | €38,731 | €85,200 | +€46,469 | +120% |
| Profit (loss) for the period before taxes | 9903 | €267,288 | €256,480 | -€10,808 | -4.0% |
| Profit (loss) for the period | 9904 | €267,288 | €256,480 | -€10,808 | -4.0% |
| Transfer from tax-exempt reserves | 789 | €84,200 | €84,200 | = | 0.0% |
| Profit (loss) for the period to be appropriated | 9905 | €351,488 | €340,680 | -€10,808 | -3.1% |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 29 October 2026 via checked.be.