Skip to content

a.HOME: what changed

Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

a.HOME

BE 0503.933.014
NACE 68.121, Development of residential building projects
fiscal year 2024 against 2025filed annual accounts (NBB)
Net result for the year
-€54,628
2024 · -€54,191-€437
Equity
€33,475
2024 · €88,103-€54,628
Cash
€26
2024 · €609-€583
Balance sheet total
€51,841
2024 · €432,484-€380,643

Largest movements

2024 to 2025
Assets
  • Receivables within one year -€379,349

    no longer reported in 2025 (was €379,349)

Equity and liabilities
  • Other debts -€327,816

    down €327,816 (-96.3%), from €340,305 to €12,489

  • Profit (loss) carried forward -€54,628

    down €54,628 (-30.6%), from -€178,772 to -€233,400

Income statement

No income-statement line moved by more than 1% of the activity.

    From the 2024 result to the 2025 result

    effect on the result

    Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

    Result 2024 -€54,191
    Gross operating margin -€462
    Depreciation +€295
    Other operating charges +€164
    Financial charges -€460
    Taxes +€26
    Result 2025 -€54,628

    Cash bridge derived

    cash 2024 to 2025

    Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

    From operations -€583
    Investment €0
    Financing €0
    Cash 2024 €609
    Net result for the year -€54,628
    Depreciation +€735
    Receivables within one year +€379,349
    Smaller working-capital items -€670
    Trade debts +€2,447
    Other debts -€327,816
    Cash 2025 €26
    Every line side by side 35 lines
    Line Code 2024 2025 Change %
    Total assets 20/58 €432,484 €51,841 -€380,643 -88.0%
    Fixed assets 21/28 €6,921 €6,186 -€735 -10.6%
    Tangible fixed assets 22/27 €6,921 €6,186 -€735 -10.6%
    Furniture and vehicles 24 €1,621 €886 -€735 -45.3%
    Other tangible fixed assets 26 €5,300 €5,300 = 0.0%
    Current assets 29/58 €425,563 €45,655 -€379,908 -89.3%
    Stocks and contracts in progress 3 €45,100 €45,100 = 0.0%
    Stocks 30/36 €45,100 €45,100 = 0.0%
    Amounts receivable within one year 40/41 €379,349 - -€379,349
    Other amounts receivable 41 €379,349 - -€379,349
    Cash at bank and in hand 54/58 €609 €26 -€583 -95.7%
    Deferred charges and accrued income 490/1 €505 €529 +€24 +4.8%
    Total equity and liabilities 10/49 €432,484 €51,841 -€380,643 -88.0%
    Equity 10/15 €88,103 €33,475 -€54,628 -62.0%
    Contributions 10/11 €197,400 €197,400 = 0.0%
    Reserves 13 €69,475 €69,475 = 0.0%
    Distributable reserves 133 €69,475 €69,475 = 0.0%
    Profit (loss) carried forward 14 -€178,772 -€233,400 -€54,628 -30.6%
    Amounts payable 17/49 €344,381 €18,366 -€326,015 -94.7%
    Amounts payable within one year 42/48 €344,381 €18,366 -€326,015 -94.7%
    Trade debts 44 €3,195 €5,642 +€2,447 +76.6%
    Suppliers 440/4 €3,195 €5,642 +€2,447 +76.6%
    Taxes, remuneration and social security 45 €882 €236 -€646 -73.3%
    Taxes 450/3 €882 €236 -€646 -73.3%
    Other amounts payable 47/48 €340,305 €12,489 -€327,816 -96.3%
    Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €1,029 €735 -€295 -28.6%
    Other operating charges 640/8 €1,618 €1,454 -€164 -10.1%
    Gross operating margin 9900 -€48,592 -€49,054 -€462 -1.0%
    Operating profit (loss) 9901 -€51,239 -€51,244 -€4 0.0%
    Financial charges 65/66B €2,691 €3,151 +€460 +17.1%
    Recurring financial charges 65 €2,691 €3,151 +€460 +17.1%
    Profit (loss) for the period before taxes 9903 -€53,931 -€54,395 -€464 -0.9%
    Income taxes 67/77 €260 €234 -€26 -10.2%
    Profit (loss) for the period 9904 -€54,191 -€54,628 -€437 -0.8%
    Profit (loss) for the period to be appropriated 9905 -€54,191 -€54,628 -€437 -0.8%

    Source: filed annual accounts (NBB), fiscal years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 4 October 2026 via checked.be.