Skip to content

A.G.L.C.: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

A.G.L.C.

BE 0642.521.367
financial year 2023 compared with 2022filed annual accounts (NBB)
Net result for the year
-€511
2022 · -€2,041+€1,530
Equity
-€6,012
2022 · -€5,501-€511
Cash
-
2022 · €16-€16
Balance sheet total
€24,523
2022 · €25,034-€511

Largest movements

2022 to 2023
Assets
  • Receivables within one year -€495

    down €495 (-2.0%), from €25,018 to €24,523

    of which Other amounts receivable: -€495

Equity and liabilities
  • Profit (loss) carried forward -€511

    down €511 (-8.8%), from -€5,832 to -€6,343

Income statement
  • Other operating charges -€897

    no longer reported in 2023 (was €897)

  • Gross operating margin +€867

    up €867 (+66.4%), from -€1,305 to -€438

  • Financial income -€250

    no longer reported in 2023 (was €250)

  • Financial charges -€16

    down €16 (-17.9%), from €89 to €73

From the 2022 result to the 2023 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2022 -€2,041
Gross operating margin +€867
Other operating charges +€897
Financial income -€250
Financial charges +€16
Result 2023 -€511
raises the resultlowers the result

Derived cash bridge

cash 2022 to 2023

Derived from the 2022 and 2023 balance sheets and the 2023 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations -€16
Investment €0
Financing €0
Cash 2022 €16
Net result for the year -€511
Receivables within one year +€495
Cash 2023 €0
brings cash intakes cash out
Every line side by side 32 lines
Line Code 2022 2023 Change %
Total assets 20/58 €25,034 €24,523 -€511 -2.0%
Current assets 29/58 €25,034 €24,523 -€511 -2.0%
Amounts receivable within one year 40/41 €25,018 €24,523 -€495 -2.0%
Trade receivables 40 €22,410 €22,410 = 0.0%
Other amounts receivable 41 €2,607 €2,112 -€495 -19.0%
Cash at bank and in hand 54/58 €16 - -€16
Total equity and liabilities 10/49 €25,034 €24,523 -€511 -2.0%
Equity 10/15 -€5,501 -€6,012 -€511 -9.3%
Contributions 10/11 €1 €1 = 0.0%
Contributions outside capital 11 €1 €1 = 0.0%
Share premium 1100/10 - €1 +€1
Other 1109/19 €1 - -€1
Reserves 13 €330 €330 = 0.0%
Non-distributable reserves 130/1 €330 €330 = 0.0%
Reserves not available under the articles 1311 €330 €330 = 0.0%
Profit (loss) carried forward 14 -€5,832 -€6,343 -€511 -8.8%
Amounts payable 17/49 €30,535 €30,535 = 0.0%
Amounts payable within one year 42/48 €30,535 €30,535 = 0.0%
Trade debts 44 €28,112 €28,112 = 0.0%
Suppliers 440/4 €28,112 €28,112 = 0.0%
Taxes, remuneration and social security 45 €2,424 €2,424 = 0.0%
Taxes 450/3 €2,424 €2,424 = 0.0%
Other operating charges 640/8 €897 - -€897
Gross operating margin 9900 -€1,305 -€438 +€867 +66.4%
Operating profit (loss) 9901 -€2,202 -€438 +€1,764 +80.1%
Financial income 75/76B €250 - -€250
Recurring financial income 75 €250 - -€250
Financial charges 65/66B €89 €73 -€16 -17.9%
Recurring financial charges 65 €89 €73 -€16 -17.9%
Profit (loss) for the period before taxes 9903 -€2,041 -€511 +€1,530 +75.0%
Profit (loss) for the period 9904 -€2,041 -€511 +€1,530 +75.0%
Profit (loss) for the period to be appropriated 9905 -€2,041 -€511 +€1,530 +75.0%

Source: filed annual accounts (NBB), financial years ended 31 December 2022 and 31 December 2023. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 26 October 2026 via checked.be.