Skip to content

A. Couck en Co.: what changed

What changed

A. Couck en Co.

BE 0412.807.155
NACE 46.442, Wholesale trade
filed annual accounts (NBB)
Financial years compared with
Net result for the year
-€9,150
2024 · -€161-€8,988
Equity
€286,293
2024 · €295,442-€9,150
Cash
€3,056
2024 · €3,630-€574
Balance sheet total
€333,615
2024 · €355,392-€21,776

Largest movements

2024 to 2025
Assets
  • Receivables within one year -€18,072

    down €18,072 (-10.5%), from €172,775 to €154,703

    of which Other amounts receivable: -€37,706

Equity and liabilities
  • Profit (loss) carried forward -€9,150

    down €9,150 (-6.3%), from -€146,029 to -€155,179

  • Short-term financial debts -€9,089

    down €9,089 (-73.4%), from €12,380 to €3,291

Income statement
  • Gross operating margin -€7,068

    down €7,068 (-57.2%), from €12,365 to €5,297

  • Financial charges +€1,059

    up €1,059 (+70.5%), from €1,502 to €2,561

  • Depreciation +€546

    up €546 (+30.4%), from €1,798 to €2,344

  • Other operating charges +€201

    up €201 (+2.0%), from €10,238 to €10,439

Change in the result, 2024 to 2025

effect on the result

For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

Result 2024 -€161
Gross operating margin -€7,068
Depreciation -€546
Other operating charges -€201
Financial income -€114
Financial charges -€1,059
Result 2025 -€9,150
lowers the result

Derived cash bridge

cash 2024 to 2025

The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

From operations +€9,740
Investment -€1,225
Financing -€9,089
Cash 2024 €3,630
Net result for the year -€9,150
Depreciation +€2,344
Stocks and contracts +€2,620
Receivables within one year +€18,072
Deferred charges and accrued income -€608
Trade debts -€1,967
Tax, wage and social debts -€1,571
Investment in fixed assets (net) -€1,225
Short-term financial debts -€9,089
Cash 2025 €3,056
brings cash intakes cash out
Every line side by side 41 lines
Line Code 2024 2025 Change %
Total assets 20/58 €355,392 €333,615 -€21,776 -6.1%
Fixed assets 21/28 €83,085 €81,966 -€1,119 -1.3%
Tangible fixed assets 22/27 €83,085 €81,966 -€1,119 -1.3%
Land and buildings 22 €83,085 €81,032 -€2,053 -2.5%
Plant, machinery and equipment 23 - €934 +€934
Furniture and vehicles 24 - €0 =
Current assets 29/58 €272,307 €251,649 -€20,658 -7.6%
Stocks and contracts in progress 3 €95,870 €93,250 -€2,620 -2.7%
Stocks 30/36 €95,870 €93,250 -€2,620 -2.7%
Amounts receivable within one year 40/41 €172,775 €154,703 -€18,072 -10.5%
Trade receivables 40 €134,919 €154,553 +€19,634 +14.6%
Other amounts receivable 41 €37,856 €150 -€37,706 -99.6%
Cash at bank and in hand 54/58 €3,630 €3,056 -€574 -15.8%
Deferred charges and accrued income 490/1 €32 €640 +€608 +1,873%
Total equity and liabilities 10/49 €355,392 €333,615 -€21,776 -6.1%
Equity 10/15 €295,442 €286,293 -€9,150 -3.1%
Contributions 10/11 €18,600 €18,600 = 0.0%
Reserves 13 €422,871 €422,871 = 0.0%
Distributable reserves 133 €422,871 €422,871 = 0.0%
Profit (loss) carried forward 14 -€146,029 -€155,179 -€9,150 -6.3%
Amounts payable 17/49 €59,949 €47,323 -€12,627 -21.1%
Amounts payable within one year 42/48 €59,949 €47,323 -€12,627 -21.1%
Financial debts 43 €12,380 €3,291 -€9,089 -73.4%
Credit institutions 430/8 €12,380 €3,291 -€9,089 -73.4%
Trade debts 44 €44,952 €42,985 -€1,967 -4.4%
Suppliers 440/4 €44,952 €42,985 -€1,967 -4.4%
Taxes, remuneration and social security 45 €2,595 €1,024 -€1,571 -60.5%
Taxes 450/3 - €1,024 +€1,024
Remuneration and social security 454/9 €2,595 - -€2,595
Other amounts payable 47/48 €23 €23 = 0.0%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €1,798 €2,344 +€546 +30.4%
Other operating charges 640/8 €10,238 €10,439 +€201 +2.0%
Gross operating margin 9900 €12,365 €5,297 -€7,068 -57.2%
Operating profit (loss) 9901 €329 -€7,486 -€7,815
Financial income 75/76B €1,011 €897 -€114 -11.3%
Recurring financial income 75 €1,011 €897 -€114 -11.3%
Financial charges 65/66B €1,502 €2,561 +€1,059 +70.5%
Recurring financial charges 65 €1,502 €2,561 +€1,059 +70.5%
Profit (loss) for the period before taxes 9903 -€161 -€9,150 -€8,988 -5,568%
Profit (loss) for the period 9904 -€161 -€9,150 -€8,988 -5,568%
Profit (loss) for the period to be appropriated 9905 -€161 -€9,150 -€8,988 -5,568%
Calculation and sources

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 8 November 2026 via checked.be.