Skip to content

A+Advies: what changed

Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

A+Advies

BE 0806.791.461
fiscal year 2022 against 2023filed annual accounts (NBB)
Net result for the year
-€32,292
2022 · -€23,570-€8,722
Equity
-€16,827
2022 · €15,465-€32,292
Cash
-
2022 · €17-€17
Balance sheet total
-
2022 · €32,308-€32,308

Largest movements

2022 to 2023
Assets
  • Tangible fixed assets -€31,806

    no longer reported in 2023 (was €31,806)

  • Receivables within one year -€486

    no longer reported in 2023 (was €486)

Equity and liabilities
  • Profit (loss) carried forward -€32,292

    down €32,292 (-35.4%), from -€91,175 to -€123,467

Income statement
  • Gross operating margin +€7,859

    no longer reported in 2023 (was -€7,859)

  • Depreciation -€6,361

    no longer reported in 2023 (was €6,361)

  • Financial income -€3,319

    no longer reported in 2023 (was €3,319)

    of which Financial income: -€3,319

  • Financial charges -€265

    no longer reported in 2023 (was €265)

From the 2022 result to the 2023 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2022 -€23,570
Depreciation +€6,361
Other operating charges +€66
Other operating items -€12,095
Financial income -€3,319
Financial charges +€265
Result 2023 -€32,292

Cash bridge derived

cash 2022 to 2023

Derived from the 2022 and 2023 balance sheets and the 2023 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations -€31,823
Investment +€31,806
Financing €0
Cash 2022 €17
Net result for the year -€32,292
Receivables within one year +€486
Trade debts -€102
Other debts +€86
Investment in fixed assets (net) +€31,806
Cash 2023 €0
Every line side by side 33 lines
Line Code 2022 2023 Change %
Total assets 20/58 €32,308 - -€32,308
Fixed assets 21/28 €31,806 - -€31,806
Tangible fixed assets 22/27 €31,806 - -€31,806
Other tangible fixed assets 26 €31,806 - -€31,806
Current assets 29/58 €502 - -€502
Amounts receivable within one year 40/41 €486 - -€486
Other amounts receivable 41 €486 - -€486
Cash at bank and in hand 54/58 €17 - -€17
Total equity and liabilities 10/49 €32,308 - -€32,308
Equity 10/15 €15,465 -€16,827 -€32,292
Contributions 10/11 €105,000 €105,000 = 0.0%
Reserves 13 €1,640 €1,640 = 0.0%
Non-distributable reserves 130/1 €1,640 €1,640 = 0.0%
Reserves not available under the articles 1311 €1,640 €1,640 = 0.0%
Profit (loss) carried forward 14 -€91,175 -€123,467 -€32,292 -35.4%
Amounts payable 17/49 €16,843 €16,827 -€17 -0.1%
Amounts payable within one year 42/48 €16,843 €16,827 -€17 -0.1%
Trade debts 44 €102 - -€102
Suppliers 440/4 €102 - -€102
Other amounts payable 47/48 €16,741 €16,827 +€86 +0.5%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €6,361 - -€6,361
Other operating charges 640/8 €552 €486 -€66 -12.0%
Non-recurring operating charges 66A €11,852 €31,806 +€19,954 +168.4%
Gross operating margin 9900 -€7,859 - +€7,859
Operating profit (loss) 9901 -€26,624 -€32,292 -€5,668 -21.3%
Financial income 75/76B €3,319 - -€3,319
Recurring financial income 75 €3,319 - -€3,319
Non-recurring financial income 76B €3,319 - -€3,319
Financial charges 65/66B €265 - -€265
Recurring financial charges 65 €265 - -€265
Profit (loss) for the period before taxes 9903 -€23,570 -€32,292 -€8,722 -37.0%
Profit (loss) for the period 9904 -€23,570 -€32,292 -€8,722 -37.0%
Profit (loss) for the period to be appropriated 9905 -€23,570 -€32,292 -€8,722 -37.0%

Source: filed annual accounts (NBB), fiscal years ended 31 December 2022 and 31 December 2023. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 8 October 2026 via checked.be.