9altitudes Engineering Solutions: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
9altitudes Engineering Solutions
Largest movements
- Financial fixed assets -€2.5m
down €2.5m (-6.5%), from €38.0m to €35.5m
- Receivables within one year -€891,681
down €891,681 (-83.7%), from €1.1m to €173,121
of which Trade receivables: -€912,649
- Profit (loss) carried forward -€3.3m
down €3.3m (-12.7%), from -€25.8m to -€29.1m
- Financial charges -€20.4m
down €20.4m (-85.8%), from €23.8m to €3.4m
of which Non-recurring financial charges: -€20.3m
- Financial income +€540,090
new in 2025: €540,090
- Services and other goods +€524,230
up €524,230 (+75.1%), from €697,603 to €1.2m
- Turnover +€83,955
up €83,955 (+11.5%), from €731,889 to €815,844
- Taxes +€26,828
new in 2025: €26,828
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Cash bridge derived
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €39,050,583 | €35,700,768 | -€3.3m | -8.6% |
| Fixed assets | 21/28 | €37,982,518 | €35,517,348 | -€2.5m | -6.5% |
| Financial fixed assets | 28 | €37,982,518 | €35,517,348 | -€2.5m | -6.5% |
| Affiliated companies | 280/1 | €37,982,518 | €35,517,348 | -€2.5m | -6.5% |
| Participating interests | 280 | €36,933,048 | €35,517,348 | -€1.4m | -3.8% |
| Amounts receivable | 281 | €1,049,470 | - | -€1.0m | |
| Current assets | 29/58 | €1,068,065 | €183,419 | -€884,646 | -82.8% |
| Amounts receivable within one year | 40/41 | €1,064,802 | €173,121 | -€891,681 | -83.7% |
| Trade receivables | 40 | €1,000,598 | €87,949 | -€912,649 | -91.2% |
| Other amounts receivable | 41 | €64,203 | €85,171 | +€20,968 | +32.7% |
| Cash at bank and in hand | 54/58 | €3,263 | €10,298 | +€7,035 | +215.6% |
| Total equity and liabilities | 10/49 | €39,050,583 | €35,700,768 | -€3.3m | -8.6% |
| Equity | 10/15 | €3,338,741 | €88,573 | -€3.3m | -97.3% |
| Contributions | 10/11 | €29,184,039 | €29,213,739 | +€29,700 | +0.1% |
| Profit (loss) carried forward | 14 | -€25,845,298 | -€29,125,166 | -€3.3m | -12.7% |
| Amounts payable | 17/49 | €35,711,842 | €35,612,195 | -€99,647 | -0.3% |
| Amounts payable after more than one year | 17 | €32,152,228 | €32,148,518 | -€3,710 | 0.0% |
| Financial debts | 170/4 | €28,721,587 | €26,638,537 | -€2.1m | -7.3% |
| Credit institutions | 173 | €24,456,555 | €22,180,515 | -€2.3m | -9.3% |
| Other loans | 174 | €4,265,032 | €4,458,022 | +€192,990 | +4.5% |
| Other amounts payable | 178/9 | €3,430,641 | €5,509,981 | +€2.1m | +60.6% |
| Amounts payable within one year | 42/48 | €3,082,413 | €3,034,975 | -€47,438 | -1.5% |
| Current portion of amounts payable after more than one year | 42 | €2,276,951 | €2,276,496 | -€455 | 0.0% |
| Trade debts | 44 | €759,540 | €385,529 | -€374,011 | -49.2% |
| Suppliers | 440/4 | €759,540 | €385,529 | -€374,011 | -49.2% |
| Other amounts payable | 47/48 | €45,922 | €372,951 | +€327,029 | +712.1% |
| Accrued charges and deferred income | 492/3 | €477,201 | €428,701 | -€48,500 | -10.2% |
| Operating income | 70/76A | €742,807 | €820,990 | +€78,183 | +10.5% |
| Turnover | 70 | €731,889 | €815,844 | +€83,955 | +11.5% |
| Other operating income | 74 | €10,918 | €5,146 | -€5,773 | -52.9% |
| Operating charges | 60/66A | €698,725 | €1,223,177 | +€524,452 | +75.1% |
| Services and other goods | 61 | €697,603 | €1,221,833 | +€524,230 | +75.1% |
| Other operating charges | 640/8 | €1,122 | €1,343 | +€221 | +19.7% |
| Operating profit (loss) | 9901 | €44,082 | -€402,187 | -€446,269 | |
| Financial income | 75/76B | - | €540,090 | +€540,090 | |
| Recurring financial income | 75 | €858,332 | €540,090 | -€318,242 | -37.1% |
| Income from financial fixed assets | 750 | €688,437 | €496,078 | -€192,359 | -27.9% |
| Income from current assets | 751 | €169,894 | €44,012 | -€125,882 | -74.1% |
| Financial charges | 65/66B | €23,817,441 | €3,390,943 | -€20.4m | -85.8% |
| Recurring financial charges | 65 | €2,035,441 | €1,916,943 | -€118,498 | -5.8% |
| Debt charges | 650 | €2,035,141 | €1,916,913 | -€118,228 | -5.8% |
| Other financial charges | 652/9 | €300 | €30 | -€270 | -90.0% |
| Non-recurring financial charges | 66B | €21,782,000 | €1,474,000 | -€20.3m | -93.2% |
| Profit (loss) for the period before taxes | 9903 | -€22,915,028 | -€3,253,040 | +€19.7m | +85.8% |
| Income taxes | 67/77 | - | €26,828 | +€26,828 | |
| Taxes | 670/3 | - | €26,828 | +€26,828 | |
| Profit (loss) for the period | 9904 | -€22,915,028 | -€3,279,868 | +€19.6m | +85.7% |
| Profit (loss) for the period to be appropriated | 9905 | -€22,915,028 | -€3,279,868 | +€19.6m | +85.7% |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 12 October 2026 via checked.be.