Skip to content

909: what changed

What changed

909

BE 0878.834.747
NACE 62.900, Other information technology and computer services
filed annual accounts (NBB)
Financial years compared with
Net result for the year
€100,165
2024 · -€79,054+€179,219
Equity
€57,978
2024 · -€42,187+€100,165
Cash
€13,552
2024 · €23,725-€10,173
Balance sheet total
€791,549
2024 · €812,286-€20,737

Largest movements

2024 to 2025
Assets
  • Receivables within one year -€13,017

    down €13,017 (-76.1%), from €17,111 to €4,094

    of which Trade receivables: -€11,517

  • Cash -€10,173

    down €10,173 (-42.9%), from €23,725 to €13,552

    mainly Debts after one year (-€90,786) and Other debts (-€28,372)

Equity and liabilities
  • Debts after one year -€90,786

    down €90,786 (-29.3%), from €309,821 to €219,035

  • Profit (loss) carried forward +€78,165

    up €78,165, from -€75,787 to €2,378

  • Other debts -€28,372

    down €28,372 (-6.7%), from €426,218 to €397,846

  • Reserves +€22,000

    up €22,000 (+147%), from €15,000 to €37,000

Income statement
  • Financial income +€66,568

    up €66,568 (+205,329%), from €32 to €66,600

  • Gross operating margin +€54,373

    up €54,373 (+411%), from €13,215 to €67,587

  • Taxes +€17,822

    up €17,822, from -€2,346 to €15,476

  • Other operating charges +€3,850

    up €3,850 (+149%), from €2,591 to €6,441

  • Financial charges -€1,061

    down €1,061 (-15.2%), from €7,004 to €5,943

Change in the result, 2024 to 2025

effect on the result

For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

Result 2024 -€79,054
Gross operating margin +€54,373
Depreciation +€26
Other operating charges -€3,850
Other operating items +€78,863
Financial income +€66,568
Financial charges +€1,061
Taxes -€17,822
Result 2025 €100,165
raises the resultlowers the resultnot broken down further in the accounts

Derived cash bridge

cash 2024 to 2025

The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

From operations +€83,126
Investment -€808
Financing -€92,491
Cash 2024 €23,725
Net result for the year +€100,165
Depreciation +€6,163
Receivables within one year +€13,017
Deferred charges and accrued income -€7,808
Trade debts -€3,966
Tax, wage and social debts +€3,928
Other debts -€28,372
Investment in fixed assets (net) -€808
Debts after one year -€90,786
Current portion of long-term debt -€1,705
Cash 2025 €13,552
brings cash intakes cash out
Every line side by side 41 lines
Line Code 2024 2025 Change %
Total assets 20/58 €812,286 €791,549 -€20,737 -2.6%
Fixed assets 21/28 €767,396 €762,041 -€5,355 -0.7%
Tangible fixed assets 22/27 €17,396 €12,041 -€5,355 -30.8%
Furniture and vehicles 24 €17,396 €12,041 -€5,355 -30.8%
Financial fixed assets 28 €750,000 €750,000 = 0.0%
Current assets 29/58 €44,890 €29,509 -€15,382 -34.3%
Amounts receivable within one year 40/41 €17,111 €4,094 -€13,017 -76.1%
Trade receivables 40 €15,611 €4,094 -€11,517 -73.8%
Other amounts receivable 41 €1,500 - -€1,500
Cash at bank and in hand 54/58 €23,725 €13,552 -€10,173 -42.9%
Deferred charges and accrued income 490/1 €4,054 €11,862 +€7,808 +193%
Total equity and liabilities 10/49 €812,286 €791,549 -€20,737 -2.6%
Equity 10/15 -€42,187 €57,978 +€100,165
Contributions 10/11 €18,600 €18,600 = 0.0%
Reserves 13 €15,000 €37,000 +€22,000 +147%
Distributable reserves 133 €15,000 €37,000 +€22,000 +147%
Profit (loss) carried forward 14 -€75,787 €2,378 +€78,165
Amounts payable 17/49 €854,474 €733,572 -€120,902 -14.1%
Amounts payable after more than one year 17 €309,821 €219,035 -€90,786 -29.3%
Financial debts 170/4 €309,821 €219,035 -€90,786 -29.3%
Amounts payable within one year 42/48 €544,653 €514,537 -€30,115 -5.5%
Current portion of amounts payable after more than one year 42 €92,491 €90,786 -€1,705 -1.8%
Trade debts 44 €5,846 €1,880 -€3,966 -67.8%
Suppliers 440/4 €5,846 €1,880 -€3,966 -67.8%
Taxes, remuneration and social security 45 €20,097 €24,025 +€3,928 +19.5%
Taxes 450/3 €20,097 €20,971 +€874 +4.3%
Remuneration and social security 454/9 - €3,054 +€3,054
Other amounts payable 47/48 €426,218 €397,846 -€28,372 -6.7%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €6,189 €6,163 -€26 -0.4%
Other operating charges 640/8 €2,591 €6,441 +€3,850 +149%
Non-recurring operating charges 66A €78,863 - -€78,863
Gross operating margin 9900 €13,215 €67,587 +€54,373 +411%
Operating profit (loss) 9901 -€74,429 €54,983 +€129,412
Financial income 75/76B €32 €66,600 +€66,568 +205,329%
Recurring financial income 75 €32 €66,600 +€66,568 +205,329%
Financial charges 65/66B €7,004 €5,943 -€1,061 -15.2%
Recurring financial charges 65 €7,004 €5,943 -€1,061 -15.2%
Profit (loss) for the period before taxes 9903 -€81,400 €115,641 +€197,041
Income taxes 67/77 -€2,346 €15,476 +€17,822
Profit (loss) for the period 9904 -€79,054 €100,165 +€179,219
Profit (loss) for the period to be appropriated 9905 -€79,054 €100,165 +€179,219
Calculation and sources

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 7 November 2026 via checked.be.