7DYNAMIC: what changed
Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
7DYNAMIC
Largest movements
- Receivables within one year -€10,686
down €10,686 (-33.1%), from €32,249 to €21,563
of which Other amounts receivable: -€10,686
- Tangible fixed assets -€8,862
down €8,862 (-14.4%), from €61,430 to €52,568
- Profit (loss) carried forward -€7,604
down €7,604 (-354.3%), from -€2,146 to -€9,751
- Other debts -€4,480
down €4,480 (-6.7%), from €66,560 to €62,080
- Trade debts -€4,344
down €4,344 (-67.8%), from €6,410 to €2,066
- Short-term financial debts -€2,029
down €2,029 (-98.4%), from €2,061 to €33
- Financial income -€841
down €841 (-38.9%), from €2,162 to €1,321
- Taxes -€599
down €599 (-81.9%), from €731 to €132
- Financial charges +€338
up €338 (+12.4%), from €2,737 to €3,075
of which Financial charges: +€338
- Gross operating margin +€169
up €169 (+3.7%), from €4,587 to €4,756
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Cash bridge derived
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €95,573 | €77,117 | -€18,456 | -19.3% |
| Fixed assets | 21/28 | €62,466 | €53,604 | -€8,862 | -14.2% |
| Tangible fixed assets | 22/27 | €61,430 | €52,568 | -€8,862 | -14.4% |
| Land and buildings | 22 | €61,430 | €52,568 | -€8,862 | -14.4% |
| Financial fixed assets | 28 | €1,036 | €1,036 | = | 0.0% |
| Current assets | 29/58 | €33,107 | €23,513 | -€9,594 | -29.0% |
| Amounts receivable within one year | 40/41 | €32,249 | €21,563 | -€10,686 | -33.1% |
| Trade receivables | 40 | €0 | - | = | |
| Other amounts receivable | 41 | €32,249 | €21,563 | -€10,686 | -33.1% |
| Current investments | 50/53 | €110 | €61 | -€49 | -44.8% |
| Cash at bank and in hand | 54/58 | - | €529 | +€529 | |
| Deferred charges and accrued income | 490/1 | €748 | €1,360 | +€612 | +81.8% |
| Total equity and liabilities | 10/49 | €95,573 | €77,117 | -€18,456 | -19.3% |
| Equity | 10/15 | €18,345 | €10,741 | -€7,604 | -41.5% |
| Contributions | 10/11 | €18,600 | €18,600 | = | 0.0% |
| Reserves | 13 | €1,891 | €1,891 | = | 0.0% |
| Non-distributable reserves | 130/1 | €1,891 | €1,891 | = | 0.0% |
| Reserves not available under the articles | 1311 | €1,891 | €1,891 | = | 0.0% |
| Profit (loss) carried forward | 14 | -€2,146 | -€9,751 | -€7,604 | -354.3% |
| Amounts payable | 17/49 | €77,228 | €66,377 | -€10,852 | -14.1% |
| Amounts payable within one year | 42/48 | €77,228 | €66,377 | -€10,852 | -14.1% |
| Financial debts | 43 | €2,061 | €33 | -€2,029 | -98.4% |
| Credit institutions | 430/8 | €2,061 | €33 | -€2,029 | -98.4% |
| Trade debts | 44 | €6,410 | €2,066 | -€4,344 | -67.8% |
| Suppliers | 440/4 | €6,410 | €2,066 | -€4,344 | -67.8% |
| Taxes, remuneration and social security | 45 | €2,197 | €2,198 | +€1 | +0.1% |
| Taxes | 450/3 | €2,197 | €2,198 | +€1 | +0.1% |
| Other amounts payable | 47/48 | €66,560 | €62,080 | -€4,480 | -6.7% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €8,862 | €8,862 | = | 0.0% |
| Other operating charges | 640/8 | €1,582 | €1,613 | +€31 | +1.9% |
| Non-recurring operating charges | 66A | €0 | - | = | |
| Gross operating margin | 9900 | €4,587 | €4,756 | +€169 | +3.7% |
| Operating profit (loss) | 9901 | -€5,856 | -€5,718 | +€138 | +2.4% |
| Financial income | 75/76B | €2,162 | €1,321 | -€841 | -38.9% |
| Recurring financial income | 75 | €2,162 | €1,321 | -€841 | -38.9% |
| Financial charges | 65/66B | €2,737 | €3,075 | +€338 | +12.4% |
| Recurring financial charges | 65 | €2,737 | €3,075 | +€338 | +12.4% |
| Non-recurring financial charges | 66B | €0 | - | = | |
| Profit (loss) for the period before taxes | 9903 | -€6,431 | -€7,472 | -€1,041 | -16.2% |
| Income taxes | 67/77 | €731 | €132 | -€599 | -81.9% |
| Profit (loss) for the period | 9904 | -€7,162 | -€7,604 | -€442 | -6.2% |
| Profit (loss) for the period to be appropriated | 9905 | -€7,162 | -€7,604 | -€442 | -6.2% |
Source: filed annual accounts (NBB), fiscal years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 5 October 2026 via checked.be.