7d Studio: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
7d Studio
Largest movements
- Intangible fixed assets -€2,301
down €2,301 (-98.1%), from €2,346 to €46
- Cash +€1,892
up €1,892 (+33.0%), from €5,738 to €7,630
mainly Depreciation (+€2,301) and Trade debts (+€786)
- Stocks and contracts -€522
down €522 (-6.6%), from €7,901 to €7,379
- Receivables within one year +€295
up €295 (+141%), from €210 to €505
of which Other amounts receivable: +€210
- Profit (loss) carried forward -€999
down €999 (-2.8%), from -€35,774 to -€36,773
- Trade debts +€786
up €786 (+50.8%), from €1,546 to €2,333
- Tax, wage and social debts -€424
no longer reported in 2025 (was €424)
- Gross operating margin -€1,182
down €1,182 (-29.8%), from €3,971 to €2,789
- Depreciation -€667
down €667 (-22.5%), from €2,968 to €2,301
- Financial charges +€387
up €387 (+88.3%), from €438 to €825
- Other operating charges -€281
down €281 (-29.8%), from €943 to €662
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €16,196 | €15,560 | -€636 | -3.9% |
| Fixed assets | 21/28 | €2,346 | €46 | -€2,301 | -98.1% |
| Intangible fixed assets | 21 | €2,346 | €46 | -€2,301 | -98.1% |
| Current assets | 29/58 | €13,849 | €15,514 | +€1,665 | +12.0% |
| Stocks and contracts in progress | 3 | €7,901 | €7,379 | -€522 | -6.6% |
| Stocks | 30/36 | €7,901 | €7,379 | -€522 | -6.6% |
| Amounts receivable within one year | 40/41 | €210 | €505 | +€295 | +141% |
| Trade receivables | 40 | €210 | €295 | +€85 | +40.5% |
| Other amounts receivable | 41 | - | €210 | +€210 | |
| Cash at bank and in hand | 54/58 | €5,738 | €7,630 | +€1,892 | +33.0% |
| Total equity and liabilities | 10/49 | €16,196 | €15,560 | -€636 | -3.9% |
| Equity | 10/15 | €14,226 | €13,227 | -€999 | -7.0% |
| Contributions | 10/11 | €50,000 | €50,000 | = | 0.0% |
| Profit (loss) carried forward | 14 | -€35,774 | -€36,773 | -€999 | -2.8% |
| Amounts payable | 17/49 | €1,970 | €2,333 | +€363 | +18.4% |
| Amounts payable within one year | 42/48 | €1,970 | €2,333 | +€363 | +18.4% |
| Trade debts | 44 | €1,546 | €2,333 | +€786 | +50.8% |
| Suppliers | 440/4 | €1,546 | €2,333 | +€786 | +50.8% |
| Taxes, remuneration and social security | 45 | €424 | - | -€424 | |
| Taxes | 450/3 | €424 | - | -€424 | |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €2,968 | €2,301 | -€667 | -22.5% |
| Other operating charges | 640/8 | €943 | €662 | -€281 | -29.8% |
| Gross operating margin | 9900 | €3,971 | €2,789 | -€1,182 | -29.8% |
| Operating profit (loss) | 9901 | €59 | -€174 | -€233 | |
| Financial income | 75/76B | €6 | - | -€6 | |
| Recurring financial income | 75 | €6 | - | -€6 | |
| Financial charges | 65/66B | €438 | €825 | +€387 | +88.3% |
| Recurring financial charges | 65 | €438 | €825 | +€387 | +88.3% |
| Profit (loss) for the period before taxes | 9903 | -€373 | -€999 | -€626 | -168% |
| Profit (loss) for the period | 9904 | -€373 | -€999 | -€626 | -168% |
| Profit (loss) for the period to be appropriated | 9905 | -€373 | -€999 | -€626 | -168% |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 13 October 2026 via checked.be.