7algo: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
7algo
Largest movements
- Current investments +€34,485
new in 2025: €34,485
- Cash -€29,097
down €29,097 (-12.1%), from €239,860 to €210,763
mainly Contributions, distributions and other (-€54,878) and Current investments (-€34,485)
- Reserves +€8,062
up €8,062 (+3.3%), from €246,039 to €254,101
of which Distributable reserves: +€9,187
- Gross operating margin +€21,416
up €21,416 (+28.9%), from €74,194 to €95,610
- Financial charges +€13,182
up €13,182 (+14,944%), from €88 to €13,270
- Taxes +€2,131
up €2,131 (+9.5%), from €22,359 to €24,490
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €262,012 | €269,540 | +€7,528 | +2.9% |
| Fixed assets | 21/28 | €1,371 | €1,093 | -€278 | -20.3% |
| Tangible fixed assets | 22/27 | €1,371 | €1,093 | -€278 | -20.3% |
| Furniture and vehicles | 24 | €1,371 | €1,093 | -€278 | -20.3% |
| Current assets | 29/58 | €260,640 | €268,447 | +€7,806 | +3.0% |
| Amounts receivable within one year | 40/41 | €18,878 | €21,153 | +€2,275 | +12.1% |
| Trade receivables | 40 | €17,787 | €19,033 | +€1,246 | +7.0% |
| Other amounts receivable | 41 | €1,091 | €2,120 | +€1,029 | +94.3% |
| Current investments | 50/53 | - | €34,485 | +€34,485 | |
| Cash at bank and in hand | 54/58 | €239,860 | €210,763 | -€29,097 | -12.1% |
| Deferred charges and accrued income | 490/1 | €1,903 | €2,046 | +€143 | +7.5% |
| Total equity and liabilities | 10/49 | €262,012 | €269,540 | +€7,528 | +2.9% |
| Equity | 10/15 | €252,239 | €260,301 | +€8,062 | +3.2% |
| Contributions | 10/11 | €6,200 | €6,200 | = | 0.0% |
| Reserves | 13 | €246,039 | €254,101 | +€8,062 | +3.3% |
| Non-distributable reserves | 130/1 | €1,860 | €735 | -€1,125 | -60.5% |
| Reserves not available under the articles | 1311 | €1,860 | €735 | -€1,125 | -60.5% |
| Distributable reserves | 133 | €244,179 | €253,366 | +€9,187 | +3.8% |
| Profit (loss) carried forward | 14 | - | €0 | = | |
| Amounts payable | 17/49 | €9,773 | €9,239 | -€534 | -5.5% |
| Amounts payable within one year | 42/48 | €9,773 | €9,239 | -€534 | -5.5% |
| Trade debts | 44 | €1,691 | €1,707 | +€16 | +1.0% |
| Suppliers | 440/4 | €1,691 | €1,707 | +€16 | +1.0% |
| Taxes, remuneration and social security | 45 | €7,682 | €7,532 | -€150 | -2.0% |
| Taxes | 450/3 | €7,682 | €7,532 | -€150 | -2.0% |
| Other amounts payable | 47/48 | €400 | €0 | -€400 | -100% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €19 | €278 | +€259 | +1,364% |
| Other operating charges | 640/8 | €10 | €0 | -€10 | -100% |
| Gross operating margin | 9900 | €74,194 | €95,610 | +€21,416 | +28.9% |
| Operating profit (loss) | 9901 | €74,165 | €95,332 | +€21,167 | +28.5% |
| Financial income | 75/76B | €4,833 | €5,368 | +€535 | +11.1% |
| Recurring financial income | 75 | €4,833 | €5,368 | +€535 | +11.1% |
| Financial charges | 65/66B | €88 | €13,270 | +€13,182 | +14,944% |
| Recurring financial charges | 65 | €88 | €13,270 | +€13,182 | +14,944% |
| Profit (loss) for the period before taxes | 9903 | €78,910 | €87,429 | +€8,519 | +10.8% |
| Income taxes | 67/77 | €22,359 | €24,490 | +€2,131 | +9.5% |
| Profit (loss) for the period | 9904 | €56,551 | €62,940 | +€6,389 | +11.3% |
| Profit (loss) for the period to be appropriated | 9905 | €56,551 | €62,940 | +€6,389 | +11.3% |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 15 October 2026 via checked.be.