7211: what changed
7211
Largest movements
- Receivables within one year -€25,875
down €25,875 (-19.7%), from €131,353 to €105,478
of which Other amounts receivable: -€28,709
- Tax, wage and social debts -€24,519
down €24,519 (-84.4%), from €29,055 to €4,536
- Trade debts -€4,006
down €4,006 (-36.7%), from €10,924 to €6,918
- Reserves +€2,500
up €2,500 (+3.2%), from €77,860 to €80,360
of which Distributable reserves: +€2,500
- Gross operating margin -€27,142
down €27,142 (-73.6%), from €36,864 to €9,722
- Purchases and services +€15,201
up €15,201 (+14.9%), from €102,293 to €117,494
- Turnover -€11,941
down €11,941 (-8.6%), from €139,157 to €127,216
- Taxes -€9,471
down €9,471 (-79.3%), from €11,937 to €2,466
- Write-downs +€2,920
new in 2025: €2,920
Change in the result, 2024 to 2025
For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.
Derived cash bridge
The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €141,404 | €115,993 | -€25,411 | -18.0% |
| Fixed assets | 21/28 | €9,775 | €8,724 | -€1,051 | -10.8% |
| Tangible fixed assets | 22/27 | €9,775 | €8,724 | -€1,051 | -10.8% |
| Plant, machinery and equipment | 23 | €2,318 | €2,619 | +€301 | +13.0% |
| Furniture and vehicles | 24 | €7,457 | €6,105 | -€1,352 | -18.1% |
| Current assets | 29/58 | €131,629 | €107,269 | -€24,360 | -18.5% |
| Amounts receivable within one year | 40/41 | €131,353 | €105,478 | -€25,875 | -19.7% |
| Trade receivables | 40 | €8,816 | €11,650 | +€2,834 | +32.1% |
| Other amounts receivable | 41 | €122,537 | €93,828 | -€28,709 | -23.4% |
| Cash at bank and in hand | 54/58 | €276 | €571 | +€295 | +107% |
| Deferred charges and accrued income | 490/1 | - | €1,220 | +€1,220 | |
| Total equity and liabilities | 10/49 | €141,404 | €115,993 | -€25,411 | -18.0% |
| Equity | 10/15 | €101,425 | €104,539 | +€3,114 | +3.1% |
| Contributions | 10/11 | €18,600 | €18,600 | = | 0.0% |
| Reserves | 13 | €77,860 | €80,360 | +€2,500 | +3.2% |
| Non-distributable reserves | 130/1 | €1,860 | €1,860 | = | 0.0% |
| Reserves not available under the articles | 1311 | €1,860 | €1,860 | = | 0.0% |
| Distributable reserves | 133 | €76,000 | €78,500 | +€2,500 | +3.3% |
| Profit (loss) carried forward | 14 | €4,965 | €5,579 | +€614 | +12.4% |
| Amounts payable | 17/49 | €39,979 | €11,454 | -€28,525 | -71.3% |
| Amounts payable within one year | 42/48 | €39,979 | €11,454 | -€28,525 | -71.3% |
| Trade debts | 44 | €10,924 | €6,918 | -€4,006 | -36.7% |
| Suppliers | 440/4 | €10,924 | €6,918 | -€4,006 | -36.7% |
| Taxes, remuneration and social security | 45 | €29,055 | €4,536 | -€24,519 | -84.4% |
| Taxes | 450/3 | €29,055 | €4,536 | -€24,519 | -84.4% |
| Turnover | 70 | €139,157 | €127,216 | -€11,941 | -8.6% |
| Goods, raw materials, services and sundry goods | 60/61 | €102,293 | €117,494 | +€15,201 | +14.9% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €3,063 | €3,080 | +€17 | +0.6% |
| Write-downs on stocks, contracts in progress and trade receivables: additions (reversals) | 631/4 | - | €2,920 | +€2,920 | |
| Other operating charges | 640/8 | €837 | €1,180 | +€343 | +41.0% |
| Gross operating margin | 9900 | €36,864 | €9,722 | -€27,142 | -73.6% |
| Operating profit (loss) | 9901 | €32,964 | €2,542 | -€30,422 | -92.3% |
| Financial income | 75/76B | €5,397 | €4,921 | -€476 | -8.8% |
| Recurring financial income | 75 | €5,397 | €4,921 | -€476 | -8.8% |
| Financial charges | 65/66B | €956 | €1,883 | +€927 | +97.0% |
| Recurring financial charges | 65 | €956 | €1,883 | +€927 | +97.0% |
| Profit (loss) for the period before taxes | 9903 | €37,405 | €5,580 | -€31,825 | -85.1% |
| Income taxes | 67/77 | €11,937 | €2,466 | -€9,471 | -79.3% |
| Profit (loss) for the period | 9904 | €25,468 | €3,114 | -€22,354 | -87.8% |
| Profit (loss) for the period to be appropriated | 9905 | €25,468 | €3,114 | -€22,354 | -87.8% |
Next steps
Calculation and sources
Source: filed annual accounts (NBB), financial years ended 30 June 2024 and 30 June 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 4 November 2026 via checked.be.