Skip to content

66 TOURS: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

66 TOURS

BE 0793.904.220
NACE 79.110, Travel agency activities
financial year 2025 compared with 2024filed annual accounts (NBB)
Net result for the year
-€28,179
2024 · €20,213-€48,392
Equity
-€7,078
2024 · €21,101-€28,179
Cash
€7,314
2024 · €22,985-€15,671
Balance sheet total
€42,003
2024 · €73,456-€31,454

Largest movements

2024 to 2025
Assets
  • Receivables within one year -€17,082

    down €17,082 (-36.9%), from €46,301 to €29,218

    of which Trade receivables: -€17,617

  • Cash -€15,671

    down €15,671 (-68.2%), from €22,985 to €7,314

    mainly Net result for the year (-€28,179) and Trade debts (-€3,916)

  • Deferred charges and accrued income +€2,249

    up €2,249 (+97.7%), from €2,301 to €4,551

  • Tangible fixed assets -€950

    down €950 (-50.8%), from €1,870 to €920

Equity and liabilities
  • Profit (loss) carried forward -€28,179

    down €28,179, from €18,601 to -€9,578

  • Trade debts -€3,916

    down €3,916 (-64.8%), from €6,040 to €2,125

  • Advances received +€1,000

    up €1,000 (+2.3%), from €44,000 to €45,000

Income statement
  • Gross operating margin -€54,072

    down €54,072, from €28,806 to -€25,266

  • Taxes -€6,962

    down €6,962 (-97.1%), from €7,172 to €210

  • Other operating charges +€742

    up €742 (+88.1%), from €842 to €1,583

  • Depreciation +€420

    up €420 (+79.3%), from €530 to €950

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 €20,213
Gross operating margin -€54,072
Depreciation -€420
Other operating charges -€742
Financial income -€8
Financial charges -€113
Taxes +€6,962
Result 2025 -€28,179
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations -€15,671
Investment €0
Financing €0
Cash 2024 €22,985
Net result for the year -€28,179
Depreciation +€950
Receivables within one year +€17,082
Deferred charges and accrued income -€2,249
Trade debts -€3,916
Tax, wage and social debts -€383
Advances received +€1,000
Other debts +€24
Cash 2025 €7,314
brings cash intakes cash out
Every line side by side 34 lines
Line Code 2024 2025 Change %
Total assets 20/58 €73,456 €42,003 -€31,454 -42.8%
Fixed assets 21/28 €1,870 €920 -€950 -50.8%
Tangible fixed assets 22/27 €1,870 €920 -€950 -50.8%
Furniture and vehicles 24 €1,870 €920 -€950 -50.8%
Current assets 29/58 €71,587 €41,083 -€30,504 -42.6%
Amounts receivable within one year 40/41 €46,301 €29,218 -€17,082 -36.9%
Trade receivables 40 €45,800 €28,183 -€17,617 -38.5%
Other amounts receivable 41 €501 €1,035 +€535 +107%
Cash at bank and in hand 54/58 €22,985 €7,314 -€15,671 -68.2%
Deferred charges and accrued income 490/1 €2,301 €4,551 +€2,249 +97.7%
Total equity and liabilities 10/49 €73,456 €42,003 -€31,454 -42.8%
Equity 10/15 €21,101 -€7,078 -€28,179
Contributions 10/11 €2,500 €2,500 = 0.0%
Profit (loss) carried forward 14 €18,601 -€9,578 -€28,179
Amounts payable 17/49 €52,355 €49,081 -€3,274 -6.3%
Amounts payable within one year 42/48 €52,355 €49,081 -€3,274 -6.3%
Trade debts 44 €6,040 €2,125 -€3,916 -64.8%
Suppliers 440/4 €6,040 €2,125 -€3,916 -64.8%
Advances received on contracts in progress 46 €44,000 €45,000 +€1,000 +2.3%
Taxes, remuneration and social security 45 €1,172 €789 -€383 -32.7%
Taxes 450/3 €1,172 €789 -€383 -32.7%
Other amounts payable 47/48 €1,143 €1,167 +€24 +2.1%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €530 €950 +€420 +79.3%
Other operating charges 640/8 €842 €1,583 +€742 +88.1%
Gross operating margin 9900 €28,806 -€25,266 -€54,072
Operating profit (loss) 9901 €27,435 -€27,799 -€55,234
Financial income 75/76B €27 €19 -€8 -28.1%
Recurring financial income 75 €27 €19 -€8 -28.1%
Financial charges 65/66B €77 €190 +€113 +146%
Recurring financial charges 65 €77 €190 +€113 +146%
Profit (loss) for the period before taxes 9903 €27,385 -€27,969 -€55,354
Income taxes 67/77 €7,172 €210 -€6,962 -97.1%
Profit (loss) for the period 9904 €20,213 -€28,179 -€48,392
Profit (loss) for the period to be appropriated 9905 €20,213 -€28,179 -€48,392

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 13 October 2026 via checked.be.