Skip to content

6001VEST: what changed

What changed

6001VEST

BE 0649.976.709
filed annual accounts (NBB)
Financial years compared with
Net result for the year
€23,720
2024 · -€11,057+€34,777
Equity
€1.0m
2024 · €1.0m+€23,720
Cash
€4,051
2024 · €13,275-€9,224
Balance sheet total
€1.4m
2024 · €1.6m-€174,062

Largest movements

2024 to 2025
Assets
  • Tangible fixed assets -€164,872

    down €164,872 (-10.4%), from €1.6m to €1.4m

Equity and liabilities
  • Current portion of long-term debt -€103,779

    down €103,779 (-51.0%), from €203,327 to €99,548

  • Debts after one year -€91,602

    down €91,602 (-24.5%), from €373,645 to €282,043

    of which Financial debts: -€92,622

Income statement
  • Gross operating margin +€34,350

    up €34,350 (+32.2%), from €106,622 to €140,972

  • Taxes +€6,416

    up €6,416, from €0 to €6,416

  • Financial charges -€5,557

    down €5,557 (-45.0%), from €12,358 to €6,800

  • Depreciation -€1,784

    down €1,784 (-1.9%), from €91,630 to €89,846

Change in the result, 2024 to 2025

effect on the result

For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

Result 2024 -€11,057
Gross operating margin +€34,350
Depreciation +€1,784
Other operating charges -€428
Financial income -€70
Financial charges +€5,557
Taxes -€6,416
Result 2025 €23,720
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

From operations +€95,392
Investment +€75,026
Financing -€179,643
Cash 2024 €13,275
Net result for the year +€23,720
Depreciation +€89,846
Receivables within one year +€3,402
Deferred charges and accrued income -€3,436
Trade debts -€9,183
Tax, wage and social debts +€6,043
Other debts -€15,000
Investment in fixed assets (net) +€75,026
Debts after one year -€91,602
Current portion of long-term debt -€103,779
Short-term financial debts +€15,738
Cash 2025 €4,051
brings cash intakes cash out
Every line side by side 41 lines
Line Code 2024 2025 Change %
Total assets 20/58 €1,615,674 €1,441,612 -€174,062 -10.8%
Fixed assets 21/28 €1,590,338 €1,425,466 -€164,872 -10.4%
Tangible fixed assets 22/27 €1,590,338 €1,425,466 -€164,872 -10.4%
Land and buildings 22 €1,590,338 €1,425,466 -€164,872 -10.4%
Current assets 29/58 €25,335 €16,145 -€9,190 -36.3%
Amounts receivable within one year 40/41 €4,694 €1,293 -€3,402 -72.5%
Trade receivables 40 €4,694 €1,293 -€3,402 -72.5%
Cash at bank and in hand 54/58 €13,275 €4,051 -€9,224 -69.5%
Deferred charges and accrued income 490/1 €7,366 €10,802 +€3,436 +46.6%
Total equity and liabilities 10/49 €1,615,674 €1,441,612 -€174,062 -10.8%
Equity 10/15 €1,014,146 €1,037,866 +€23,720 +2.3%
Contributions 10/11 €1,025,000 €1,025,000 = 0.0%
Reserves 13 - €12,866 +€12,866
Distributable reserves 133 - €12,866 +€12,866
Profit (loss) carried forward 14 -€10,854 €0 +€10,854
Amounts payable 17/49 €601,527 €403,745 -€197,782 -32.9%
Amounts payable after more than one year 17 €373,645 €282,043 -€91,602 -24.5%
Financial debts 170/4 €367,548 €274,926 -€92,622 -25.2%
Other amounts payable 178/9 €6,096 €7,116 +€1,020 +16.7%
Amounts payable within one year 42/48 €227,883 €121,703 -€106,180 -46.6%
Current portion of amounts payable after more than one year 42 €203,327 €99,548 -€103,779 -51.0%
Financial debts 43 - €15,738 +€15,738
Credit institutions 430/8 - €15,738 +€15,738
Trade debts 44 €9,183 €0 -€9,183 -100%
Suppliers 440/4 €9,183 €0 -€9,183 -100%
Taxes, remuneration and social security 45 €373 €6,416 +€6,043 +1,621%
Taxes 450/3 €373 €6,416 +€6,043 +1,621%
Other amounts payable 47/48 €15,000 €0 -€15,000 -100%
Non-recurring operating income 76A - €24,622 +€24,622
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €91,630 €89,846 -€1,784 -1.9%
Other operating charges 640/8 €13,761 €14,189 +€428 +3.1%
Gross operating margin 9900 €106,622 €140,972 +€34,350 +32.2%
Operating profit (loss) 9901 €1,231 €36,937 +€35,706 +2,902%
Financial income 75/76B €70 €0 -€70 -100%
Recurring financial income 75 €70 €0 -€70 -100%
Financial charges 65/66B €12,358 €6,800 -€5,557 -45.0%
Recurring financial charges 65 €12,358 €6,800 -€5,557 -45.0%
Profit (loss) for the period before taxes 9903 -€11,057 €30,137 +€41,194
Income taxes 67/77 €0 €6,416 +€6,416
Profit (loss) for the period 9904 -€11,057 €23,720 +€34,777
Profit (loss) for the period to be appropriated 9905 -€11,057 €23,720 +€34,777
Calculation and sources

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 7 November 2026 via checked.be.