Skip to content

5 INVEST: what changed

What changed

5 INVEST

BE 0837.516.509
filed annual accounts (NBB)
Financial years compared with
Net result for the year
-€1,324
2024 · -€1,267-€57
Equity
€63,672
2024 · €64,996-€1,324
Cash
€20,480
2024 · €1,804+€18,676
Balance sheet total
€320,480
2024 · €301,804+€18,676

Largest movements

2024 to 2025
Assets
  • Cash +€18,676

    up €18,676 (+1,035%), from €1,804 to €20,480

    mainly Other debts (+€20,000)

Equity and liabilities
  • Other debts +€20,000

    up €20,000 (+372%), from €5,378 to €25,378

Income statement
  • Gross operating margin -€52

    down €52 (-8.8%), from -€599 to -€651

  • Other operating charges +€14

    up €14 (+2.8%), from €505 to €520

  • Financial charges -€10

    down €10 (-6.2%), from €163 to €153

Change in the result, 2024 to 2025

effect on the result

For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

Result 2024 -€1,267
Gross operating margin -€52
Other operating charges -€14
Financial charges +€10
Result 2025 -€1,324
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

From operations +€18,676
Investment €0
Financing €0
Cash 2024 €1,804
Net result for the year -€1,324
Other debts +€20,000
Cash 2025 €20,480
brings cash intakes cash out
Every line side by side 24 lines
Line Code 2024 2025 Change %
Total assets 20/58 €301,804 €320,480 +€18,676 +6.2%
Fixed assets 21/28 €282,500 €282,500 = 0.0%
Financial fixed assets 28 €282,500 €282,500 = 0.0%
Current assets 29/58 €19,304 €37,980 +€18,676 +96.7%
Amounts receivable after more than one year 29 €17,500 €17,500 = 0.0%
Other amounts receivable 291 €17,500 €17,500 = 0.0%
Cash at bank and in hand 54/58 €1,804 €20,480 +€18,676 +1,035%
Total equity and liabilities 10/49 €301,804 €320,480 +€18,676 +6.2%
Equity 10/15 €64,996 €63,672 -€1,324 -2.0%
Contributions 10/11 €70,000 €70,000 = 0.0%
Profit (loss) carried forward 14 -€5,004 -€6,328 -€1,324 -26.5%
Amounts payable 17/49 €236,808 €256,808 +€20,000 +8.4%
Amounts payable after more than one year 17 €231,429 €231,429 = 0.0%
Financial debts 170/4 €231,429 €231,429 = 0.0%
Amounts payable within one year 42/48 €5,378 €25,378 +€20,000 +372%
Other amounts payable 47/48 €5,378 €25,378 +€20,000 +372%
Other operating charges 640/8 €505 €520 +€14 +2.8%
Gross operating margin 9900 -€599 -€651 -€52 -8.8%
Operating profit (loss) 9901 -€1,104 -€1,171 -€67 -6.1%
Financial charges 65/66B €163 €153 -€10 -6.2%
Recurring financial charges 65 €163 €153 -€10 -6.2%
Profit (loss) for the period before taxes 9903 -€1,267 -€1,324 -€57 -4.5%
Profit (loss) for the period 9904 -€1,267 -€1,324 -€57 -4.5%
Profit (loss) for the period to be appropriated 9905 -€1,267 -€1,324 -€57 -4.5%
Calculation and sources

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 5 November 2026 via checked.be.