Skip to content

4YourBrain: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

4YourBrain

BE 1012.059.891
financial year 2025 compared with 2024filed annual accounts (NBB)
Net result for the year
€9,493
2024 · €10,317-€824
Equity
€21,809
2024 · €12,317+€9,493
Cash
€14,356
2024 · €15,230-€874
Balance sheet total
€40,230
2024 · €15,374+€24,856

Largest movements

2024 to 2025
Assets
  • Tangible fixed assets +€24,208

    new in 2025: €24,208

  • Deferred charges and accrued income +€1,522

    up €1,522 (+1,057%), from €144 to €1,666

  • Cash -€874

    down €874 (-5.7%), from €15,230 to €14,356

    mainly Investment in fixed assets (net) (-€26,455) and Deferred charges and accrued income (-€1,522)

Equity and liabilities
  • Profit (loss) carried forward +€9,493

    up €9,493 (+92.0%), from €10,317 to €19,809

  • Other debts +€8,906

    up €8,906 (+36,576%), from €24 to €8,931

  • Short-term financial debts +€5,300

    new in 2025: €5,300

  • Accrued charges and deferred income +€1,000

    new in 2025: €1,000

Income statement
  • Depreciation +€2,247

    new in 2025: €2,247

  • Gross operating margin +€1,728

    up €1,728 (+13.1%), from €13,220 to €14,948

  • Taxes +€284

    up €284 (+9.8%), from €2,906 to €3,190

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 €10,317
Gross operating margin +€1,728
Depreciation -€2,247
Other operating charges -€7
Financial income -€4
Financial charges -€10
Taxes -€284
Result 2025 €9,493
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€20,281
Investment -€26,455
Financing +€5,300
Cash 2024 €15,230
Net result for the year +€9,493
Depreciation +€2,247
Deferred charges and accrued income -€1,522
Trade debts -€128
Tax, wage and social debts +€284
Other debts +€8,906
Accrued charges and deferred income +€1,000
Investment in fixed assets (net) -€26,455
Short-term financial debts +€5,300
Cash 2025 €14,356
brings cash intakes cash out
Every line side by side 33 lines
Line Code 2024 2025 Change %
Total assets 20/58 €15,374 €40,230 +€24,856 +162%
Fixed assets 21/28 - €24,208 +€24,208
Tangible fixed assets 22/27 - €24,208 +€24,208
Furniture and vehicles 24 - €24,208 +€24,208
Current assets 29/58 €15,374 €16,022 +€648 +4.2%
Cash at bank and in hand 54/58 €15,230 €14,356 -€874 -5.7%
Deferred charges and accrued income 490/1 €144 €1,666 +€1,522 +1,057%
Total equity and liabilities 10/49 €15,374 €40,230 +€24,856 +162%
Equity 10/15 €12,317 €21,809 +€9,493 +77.1%
Contributions 10/11 €2,000 €2,000 = 0.0%
Profit (loss) carried forward 14 €10,317 €19,809 +€9,493 +92.0%
Amounts payable 17/49 €3,057 €18,421 +€15,363 +502%
Amounts payable within one year 42/48 €3,057 €17,421 +€14,363 +470%
Financial debts 43 - €5,300 +€5,300
Credit institutions 430/8 - €5,300 +€5,300
Trade debts 44 €128 - -€128
Suppliers 440/4 €128 - -€128
Taxes, remuneration and social security 45 €2,906 €3,190 +€284 +9.8%
Taxes 450/3 €2,906 €3,190 +€284 +9.8%
Other amounts payable 47/48 €24 €8,931 +€8,906 +36,576%
Accrued charges and deferred income 492/3 - €1,000 +€1,000
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 - €2,247 +€2,247
Other operating charges 640/8 - €7 +€7
Gross operating margin 9900 €13,220 €14,948 +€1,728 +13.1%
Operating profit (loss) 9901 €13,220 €12,695 -€526 -4.0%
Financial income 75/76B €4 - -€4
Recurring financial income 75 €4 - -€4
Financial charges 65/66B €2 €12 +€10 +508%
Recurring financial charges 65 €2 €12 +€10 +508%
Profit (loss) for the period before taxes 9903 €13,222 €12,682 -€540 -4.1%
Income taxes 67/77 €2,906 €3,190 +€284 +9.8%
Profit (loss) for the period 9904 €10,317 €9,493 -€824 -8.0%
Profit (loss) for the period to be appropriated 9905 €10,317 €9,493 -€824 -8.0%

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 18 October 2026 via checked.be.