4XScience: what changed
What changed
4XScience
NACE 70.200, Business and other management consultancy
filed annual accounts (NBB)
Net result for the year
€285,428
2024 · €95,964+€189,464
Equity
€3.7m
2024 · €3.5m+€283,762
Cash
€570,831
2024 · €84,329+€486,502
Balance sheet total
€3.7m
2024 · €3.5m+€230,417
Largest movements
Assets
- Cash +€486,502
up €486,502 (+577%), from €84,329 to €570,831
mainly Net result for the year (+€285,428) and Current investments (+€256,672)
- Current investments -€256,672
down €256,672 (-8.7%), from €3.0m to €2.7m
Equity and liabilities
- Profit (loss) carried forward +€283,762
new in 2025: €283,762
Income statement
- Financial income +€175,016
up €175,016 (+86.2%), from €203,103 to €378,119
of which Financial income: +€253,528
- Gross operating margin +€71,892
up €71,892 (+66.2%), from -€108,602 to -€36,711
- Financial charges +€51,703
up €51,703, from -€19,652 to €32,052
- Taxes +€11,376
up €11,376 (+107%), from €10,632 to €22,007
- Other operating charges -€5,714
down €5,714 (-93.9%), from €6,084 to €370
Change in the result, 2024 to 2025
For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.
Result 2024
€95,964
Gross operating margin
+€71,892
Depreciation
-€78
Other operating charges
+€5,714
Financial income
+€175,016
Financial charges
-€51,703
Taxes
-€11,376
Result 2025
€285,428
raises the resultlowers the result
Derived cash bridge
The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.
From operations
+€234,157
Investment
+€254,091
Financing
-€1,746
Cash 2024
€84,329
From operations (derived)
+€234,157
Net result for the year
+€285,428
Depreciation
+€1,551
Smaller working-capital items
+€871
Tax, wage and social debts
-€27,927
Other debts
-€25,766
Investment (derived)
+€254,091
Investment in fixed assets (net)
-€2,580
Current investments
+€256,672
Financing
-€1,746
Short-term financial debts
-€80
Contributions, distributions and other
-€1,666
Cash 2025
€570,831
brings cash intakes cash out
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €3,517,818 | €3,748,235 | +€230,417 | +6.5% |
| Fixed assets | 21/28 | €477,701 | €478,730 | +€1,029 | +0.2% |
| Tangible fixed assets | 22/27 | €476,392 | €477,421 | +€1,029 | +0.2% |
| Land and buildings | 22 | €474,000 | €474,000 | = | 0.0% |
| Furniture and vehicles | 24 | €2,392 | €860 | -€1,533 | -64.1% |
| Other tangible fixed assets | 26 | - | €2,562 | +€2,562 | |
| Financial fixed assets | 28 | €1,309 | €1,309 | = | 0.0% |
| Current assets | 29/58 | €3,040,117 | €3,269,505 | +€229,388 | +7.5% |
| Amounts receivable within one year | 40/41 | €9 | €155 | +€146 | +1,576% |
| Other amounts receivable | 41 | €9 | €155 | +€146 | +1,576% |
| Current investments | 50/53 | €2,955,190 | €2,698,519 | -€256,672 | -8.7% |
| Cash at bank and in hand | 54/58 | €84,329 | €570,831 | +€486,502 | +577% |
| Deferred charges and accrued income | 490/1 | €588 | €0 | -€588 | -100% |
| Total equity and liabilities | 10/49 | €3,517,818 | €3,748,235 | +€230,417 | +6.5% |
| Equity | 10/15 | €3,451,064 | €3,734,827 | +€283,762 | +8.2% |
| Contributions | 10/11 | €6,200 | €6,200 | = | 0.0% |
| Reserves | 13 | €3,444,864 | €3,444,864 | = | 0.0% |
| Distributable reserves | 133 | €3,444,864 | €3,444,864 | = | 0.0% |
| Profit (loss) carried forward | 14 | - | €283,762 | +€283,762 | |
| Amounts payable | 17/49 | €66,754 | €13,409 | -€53,345 | -79.9% |
| Amounts payable within one year | 42/48 | €66,754 | €13,409 | -€53,345 | -79.9% |
| Financial debts | 43 | €80 | €0 | -€80 | -100% |
| Credit institutions | 430/8 | €80 | €0 | -€80 | -100% |
| Trade debts | 44 | €1,102 | €1,530 | +€428 | +38.9% |
| Suppliers | 440/4 | €1,102 | €1,530 | +€428 | +38.9% |
| Taxes, remuneration and social security | 45 | €33,231 | €5,304 | -€27,927 | -84.0% |
| Taxes | 450/3 | €33,231 | €5,304 | -€27,927 | -84.0% |
| Other amounts payable | 47/48 | €32,341 | €6,575 | -€25,766 | -79.7% |
| Non-recurring operating income | 76A | - | €0 | = | |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €1,473 | €1,551 | +€78 | +5.3% |
| Other operating charges | 640/8 | €6,084 | €370 | -€5,714 | -93.9% |
| Gross operating margin | 9900 | -€108,602 | -€36,711 | +€71,892 | +66.2% |
| Operating profit (loss) | 9901 | -€116,159 | -€38,631 | +€77,528 | +66.7% |
| Financial income | 75/76B | €203,103 | €378,119 | +€175,016 | +86.2% |
| Recurring financial income | 75 | €124,590 | €378,119 | +€253,528 | +203% |
| Non-recurring financial income | 76B | €78,512 | - | -€78,512 | |
| Financial charges | 65/66B | -€19,652 | €32,052 | +€51,703 | |
| Recurring financial charges | 65 | -€19,652 | €32,052 | +€51,703 | |
| Profit (loss) for the period before taxes | 9903 | €106,596 | €307,436 | +€200,840 | +188% |
| Income taxes | 67/77 | €10,632 | €22,007 | +€11,376 | +107% |
| Profit (loss) for the period | 9904 | €95,964 | €285,428 | +€189,464 | +197% |
| Profit (loss) for the period to be appropriated | 9905 | €95,964 | €285,428 | +€189,464 | +197% |
Next steps
Work out how much credit to give this customer and on what payment terms.Credit check Check what to know before you do business with this company.Supplier due diligence Check whether you can accept this company as a client under the anti-money-laundering law.AML client file Compare this company with its sector.Sector benchmark
Calculation and sources
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 6 November 2026 via checked.be.