4TASTIC: what changed
4TASTIC
Largest movements
- Cash -€10,961
down €10,961 (-26.8%), from €40,921 to €29,960
mainly Investment in fixed assets (net) (-€9,557) and Other debts (-€8,032)
- Tangible fixed assets +€8,361
up €8,361 (+193%), from €4,330 to €12,691
of which Furniture and vehicles: +€6,889
- Receivables within one year -€1,056
down €1,056 (-22.0%), from €4,799 to €3,743
of which Trade receivables: -€1,124
- Profit (loss) carried forward +€9,678
up €9,678 (+139%), from €6,955 to €16,633
- Other debts -€8,032
no longer reported in 2025 (was €8,032)
- Tax, wage and social debts -€4,378
down €4,378 (-26.5%), from €16,543 to €12,165
of which Taxes: -€4,841
- Trade debts -€1,440
down €1,440 (-20.5%), from €7,036 to €5,595
- Gross operating margin -€15,184
down €15,184 (-15.9%), from €95,612 to €80,428
- Taxes -€4,253
down €4,253 (-55.1%), from €7,716 to €3,463
- Staff costs +€2,507
up €2,507 (+4.1%), from €60,876 to €63,383
- Depreciation +€1,213
up €1,213 (+251%), from €483 to €1,696
- Financial charges +€1,005
up €1,005 (+1,145%), from €88 to €1,093
Change in the result, 2024 to 2025
For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.
Derived cash bridge
The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €56,565 | €52,394 | -€4,171 | -7.4% |
| Fixed assets | 21/28 | €7,090 | €14,951 | +€7,861 | +111% |
| Tangible fixed assets | 22/27 | €4,330 | €12,691 | +€8,361 | +193% |
| Furniture and vehicles | 24 | - | €6,889 | +€6,889 | |
| Other tangible fixed assets | 26 | €4,330 | €5,802 | +€1,472 | +34.0% |
| Financial fixed assets | 28 | €2,760 | €2,260 | -€500 | -18.1% |
| Current assets | 29/58 | €49,475 | €37,443 | -€12,033 | -24.3% |
| Stocks and contracts in progress | 3 | €3,755 | €3,739 | -€15 | -0.4% |
| Stocks | 30/36 | €3,755 | €3,739 | -€15 | -0.4% |
| Amounts receivable within one year | 40/41 | €4,799 | €3,743 | -€1,056 | -22.0% |
| Trade receivables | 40 | €4,748 | €3,623 | -€1,124 | -23.7% |
| Other amounts receivable | 41 | €51 | €119 | +€68 | +132% |
| Cash at bank and in hand | 54/58 | €40,921 | €29,960 | -€10,961 | -26.8% |
| Total equity and liabilities | 10/49 | €56,565 | €52,394 | -€4,171 | -7.4% |
| Equity | 10/15 | €24,955 | €34,633 | +€9,678 | +38.8% |
| Contributions | 10/11 | €8,000 | €8,000 | = | 0.0% |
| Reserves | 13 | €10,000 | €10,000 | = | 0.0% |
| Distributable reserves | 133 | €10,000 | €10,000 | = | 0.0% |
| Profit (loss) carried forward | 14 | €6,955 | €16,633 | +€9,678 | +139% |
| Amounts payable | 17/49 | €31,610 | €17,761 | -€13,850 | -43.8% |
| Amounts payable within one year | 42/48 | €31,610 | €17,761 | -€13,850 | -43.8% |
| Trade debts | 44 | €7,036 | €5,595 | -€1,440 | -20.5% |
| Suppliers | 440/4 | €7,036 | €5,595 | -€1,440 | -20.5% |
| Taxes, remuneration and social security | 45 | €16,543 | €12,165 | -€4,378 | -26.5% |
| Taxes | 450/3 | €11,746 | €6,905 | -€4,841 | -41.2% |
| Remuneration and social security | 454/9 | €4,797 | €5,260 | +€463 | +9.7% |
| Other amounts payable | 47/48 | €8,032 | - | -€8,032 | |
| Remuneration, social security and pensions | 62 | €60,876 | €63,383 | +€2,507 | +4.1% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €483 | €1,696 | +€1,213 | +251% |
| Other operating charges | 640/8 | €617 | €538 | -€79 | -12.8% |
| Non-recurring operating charges | 66A | €921 | €578 | -€343 | -37.2% |
| Gross operating margin | 9900 | €95,612 | €80,428 | -€15,184 | -15.9% |
| Operating profit (loss) | 9901 | €32,714 | €14,232 | -€18,482 | -56.5% |
| Financial income | 75/76B | €44 | €1 | -€43 | -98.2% |
| Recurring financial income | 75 | €44 | €1 | -€43 | -98.2% |
| Financial charges | 65/66B | €88 | €1,093 | +€1,005 | +1,145% |
| Recurring financial charges | 65 | €88 | €1,093 | +€1,005 | +1,145% |
| Profit (loss) for the period before taxes | 9903 | €32,671 | €13,141 | -€19,530 | -59.8% |
| Income taxes | 67/77 | €7,716 | €3,463 | -€4,253 | -55.1% |
| Profit (loss) for the period | 9904 | €24,955 | €9,678 | -€15,277 | -61.2% |
| Profit (loss) for the period to be appropriated | 9905 | €24,955 | €9,678 | -€15,277 | -61.2% |
Next steps
Calculation and sources
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 8 November 2026 via checked.be.