Skip to content

4SPACE: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

4SPACE

BE 0654.727.927
NACE 68.121, Development of residential building projects
financial year 2023 against 2025not consecutivefiled annual accounts (NBB)
Net result for the year
€16,051
2023 · €3,518+€12,533
Equity
€134,042
2023 · €110,826+€23,215
Cash
€14,036
2023 · €9,849+€4,187
Balance sheet total
€437,450
2023 · €472,035-€34,585

Largest movements

2023 to 2025
Assets
  • Tangible fixed assets -€32,723

    down €32,723 (-7.5%), from €437,273 to €404,550

    of which Land and buildings: -€24,966

  • Receivables within one year -€6,092

    down €6,092 (-24.7%), from €24,617 to €18,525

Equity and liabilities
  • Debts after one year -€62,180

    down €62,180 (-19.2%), from €324,409 to €262,229

  • Reserves +€23,215

    up €23,215 (+38.2%), from €60,826 to €84,042

Income statement
  • Gross operating margin +€9,788

    up €9,788 (+21.9%), from €44,789 to €54,577

  • Financial charges -€7,534

    down €7,534 (-56.7%), from €13,292 to €5,758

  • Taxes +€4,817

    up €4,817 (+321.8%), from €1,497 to €6,314

  • Depreciation -€581

    down €581 (-2.6%), from €22,324 to €21,743

  • Other operating charges +€552

    up €552 (+13.3%), from €4,158 to €4,710

From the 2023 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2023 €3,518
Gross operating margin +€9,788
Depreciation +€581
Other operating charges -€552
Financial income -€0
Financial charges +€7,534
Taxes -€4,817
Result 2025 €16,051

Cash bridge derived

cash 2023 to 2025

A cash bridge needs two consecutive financial years: one year's result and depreciation cannot explain a change over several years. Pick two years that follow each other.

Every line side by side 37 lines
Line Code 2023 2025 Change %
Total assets 20/58 €472,035 €437,450 -€34,585 -7.3%
Fixed assets 21/28 €437,273 €404,550 -€32,723 -7.5%
Tangible fixed assets 22/27 €437,273 €404,550 -€32,723 -7.5%
Land and buildings 22 €424,661 €399,695 -€24,966 -5.9%
Plant, machinery and equipment 23 €12,611 €4,854 -€7,757 -61.5%
Current assets 29/58 €34,762 €32,900 -€1,862 -5.4%
Amounts receivable within one year 40/41 €24,617 €18,525 -€6,092 -24.7%
Trade receivables 40 €24,617 €18,525 -€6,092 -24.7%
Cash at bank and in hand 54/58 €9,849 €14,036 +€4,187 +42.5%
Deferred charges and accrued income 490/1 €296 €339 +€43 +14.6%
Total equity and liabilities 10/49 €472,035 €437,450 -€34,585 -7.3%
Equity 10/15 €110,826 €134,042 +€23,215 +20.9%
Contributions 10/11 €50,000 €50,000 = 0.0%
Reserves 13 €60,826 €84,042 +€23,215 +38.2%
Distributable reserves 133 €60,826 €84,042 +€23,215 +38.2%
Amounts payable 17/49 €361,208 €303,408 -€57,800 -16.0%
Amounts payable after more than one year 17 €324,409 €262,229 -€62,180 -19.2%
Financial debts 170/4 €324,409 €262,229 -€62,180 -19.2%
Amounts payable within one year 42/48 €36,799 €41,179 +€4,380 +11.9%
Current portion of amounts payable after more than one year 42 €30,276 €31,364 +€1,089 +3.6%
Trade debts 44 €963 €2,052 +€1,090 +113.2%
Suppliers 440/4 €963 €2,052 +€1,090 +113.2%
Taxes, remuneration and social security 45 €4,636 €6,571 +€1,935 +41.7%
Taxes 450/3 €4,636 €6,571 +€1,935 +41.7%
Other amounts payable 47/48 €925 €1,191 +€266 +28.8%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €22,324 €21,743 -€581 -2.6%
Other operating charges 640/8 €4,158 €4,710 +€552 +13.3%
Gross operating margin 9900 €44,789 €54,577 +€9,788 +21.9%
Operating profit (loss) 9901 €18,307 €28,123 +€9,817 +53.6%
Financial income 75/76B €0 - -€0
Recurring financial income 75 €0 - -€0
Financial charges 65/66B €13,292 €5,758 -€7,534 -56.7%
Recurring financial charges 65 €13,292 €5,758 -€7,534 -56.7%
Profit (loss) for the period before taxes 9903 €5,015 €22,365 +€17,350 +346.0%
Income taxes 67/77 €1,497 €6,314 +€4,817 +321.8%
Profit (loss) for the period 9904 €3,518 €16,051 +€12,533 +356.3%
Profit (loss) for the period to be appropriated 9905 €3,518 €16,051 +€12,533 +356.3%

Source: filed annual accounts (NBB), financial years ended 31 March 2023 and 31 March 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 9 October 2026 via checked.be.