Skip to content

4MOON: what changed

What changed

4MOON

BE 0634.935.076
NACE 64.210, Activities of holding companies
filed annual accounts (NBB)
Financial years compared with
Net result for the year
€4.7m
2024 · €181,258+€4.6m
Equity
€47.1m
2024 · €42.4m+€4.7m
Cash
€1.1m
2024 · €393,996+€666,646
Balance sheet total
€50.6m
2024 · €45.7m+€4.9m

Largest movements

2024 to 2025
Assets
  • Tangible fixed assets +€3.7m

    up €3.7m (+42.2%), from €8.8m to €12.5m

    of which Land and buildings: +€3.3m

  • Current investments +€723,940

    up €723,940 (+2.7%), from €26.4m to €27.2m

  • Cash +€666,646

    up €666,646 (+169%), from €393,996 to €1.1m

    mainly Net result for the year (+€4.7m) and Trade debts (+€313,638)

Equity and liabilities
  • Reserves +€4.7m

    up €4.7m (+12.3%), from €38.6m to €43.3m

Income statement
  • Financial income +€5.3m

    up €5.3m (+305%), from €1.7m to €7.0m

  • Other operating charges +€704,894

    up €704,894 (+786%), from €89,735 to €794,629

  • Gross operating margin -€163,205

    down €163,205 (-20.9%), from -€780,040 to -€943,245

  • Depreciation +€142,403

    up €142,403 (+516%), from €27,574 to €169,976

  • Financial charges +€51,506

    up €51,506 (+17.1%), from €301,529 to €353,035

Change in the result, 2024 to 2025

effect on the result

For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

Result 2024 €181,258
Gross operating margin -€163,205
Depreciation -€142,403
Other operating charges -€704,894
Other operating items +€357,000
Financial income +€5.3m
Financial charges -€51,506
Taxes -€44,701
Result 2025 €4.7m
raises the resultlowers the resultnot broken down further in the accounts

Derived cash bridge

cash 2024 to 2025

The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

From operations +€5.4m
Investment -€4.6m
Financing -€163,333
Cash 2024 €393,996
Net result for the year +€4.7m
Depreciation +€169,976
Receivables within one year +€232,201
Smaller working-capital items -€2,433
Trade debts +€313,638
Other debts +€287,879
Accrued charges and deferred income -€295,502
Investment in fixed assets (net) -€3.9m
Current investments -€723,940
Debts after one year -€163,333
Cash 2025 €1.1m
brings cash intakes cash out
Every line side by side 50 lines
Line Code 2024 2025 Change %
Total assets 20/58 €45,713,488 €50,596,231 +€4.9m +10.7%
Fixed assets 21/28 €8,922,599 €12,642,298 +€3.7m +41.7%
Tangible fixed assets 22/27 €8,806,439 €12,526,138 +€3.7m +42.2%
Land and buildings 22 €7,605,725 €10,923,765 +€3.3m +43.6%
Plant, machinery and equipment 23 €33,360 €37,831 +€4,471 +13.4%
Furniture and vehicles 24 €177,407 €460,375 +€282,968 +160%
Other tangible fixed assets 26 €898,069 €1,104,167 +€206,098 +22.9%
Assets under construction and advance payments 27 €91,879 €0 -€91,879 -100%
Financial fixed assets 28 €116,160 €116,160 = 0.0%
Current assets 29/58 €36,790,888 €37,953,934 +€1.2m +3.2%
Amounts receivable after more than one year 29 €8,000,000 €8,000,000 = 0.0%
Other amounts receivable 291 €8,000,000 €8,000,000 = 0.0%
Amounts receivable within one year 40/41 €1,944,565 €1,712,365 -€232,201 -11.9%
Trade receivables 40 €1,459,192 €1,475,100 +€15,908 +1.1%
Other amounts receivable 41 €485,373 €237,265 -€248,109 -51.1%
Current investments 50/53 €26,443,402 €27,167,342 +€723,940 +2.7%
Cash at bank and in hand 54/58 €393,996 €1,060,643 +€666,646 +169%
Deferred charges and accrued income 490/1 €8,925 €13,585 +€4,659 +52.2%
Total equity and liabilities 10/49 €45,713,488 €50,596,231 +€4.9m +10.7%
Equity 10/15 €42,384,084 €47,121,921 +€4.7m +11.2%
Contributions 10/11 €3,809,686 €3,809,686 = 0.0%
Reserves 13 €38,574,398 €43,312,235 +€4.7m +12.3%
Distributable reserves 133 €38,574,398 €43,312,235 +€4.7m +12.3%
Amounts payable 17/49 €3,329,404 €3,474,311 +€144,907 +4.4%
Amounts payable after more than one year 17 €2,786,667 €2,623,333 -€163,333 -5.9%
Financial debts 170/4 €2,786,667 €2,623,333 -€163,333 -5.9%
Amounts payable within one year 42/48 €247,031 €850,774 +€603,743 +244%
Current portion of amounts payable after more than one year 42 €163,333 €163,333 = 0.0%
Financial debts 43 €0 - =
Credit institutions 430/8 €0 - =
Trade debts 44 €83,698 €397,336 +€313,638 +375%
Suppliers 440/4 €83,698 €397,336 +€313,638 +375%
Taxes, remuneration and social security 45 €0 €2,226 +€2,226
Taxes 450/3 €0 €2,226 +€2,226
Other amounts payable 47/48 - €287,879 +€287,879
Accrued charges and deferred income 492/3 €295,706 €204 -€295,502 -99.9%
Non-recurring operating income 76A €214,747 €0 -€214,747 -100%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €27,574 €169,976 +€142,403 +516%
Other operating charges 640/8 €89,735 €794,629 +€704,894 +786%
Non-recurring operating charges 66A €357,000 €0 -€357,000 -100%
Gross operating margin 9900 -€780,040 -€943,245 -€163,205 -20.9%
Operating profit (loss) 9901 -€1,254,348 -€1,907,850 -€653,502 -52.1%
Financial income 75/76B €1,740,004 €7,046,292 +€5.3m +305%
Recurring financial income 75 €1,740,004 €7,046,292 +€5.3m +305%
Financial charges 65/66B €301,529 €353,035 +€51,506 +17.1%
Recurring financial charges 65 €301,529 €353,035 +€51,506 +17.1%
Profit (loss) for the period before taxes 9903 €184,127 €4,785,406 +€4.6m +2,499%
Income taxes 67/77 €2,869 €47,569 +€44,701 +1,558%
Profit (loss) for the period 9904 €181,258 €4,737,837 +€4.6m +2,514%
Profit (loss) for the period to be appropriated 9905 €181,258 €4,737,837 +€4.6m +2,514%
Calculation and sources

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 7 November 2026 via checked.be.