47consult: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
47consult
Largest movements
- Receivables within one year +€4,000
up €4,000 (+40.0%), from €10,000 to €14,000
- Cash -€2,348
down €2,348 (-26.9%), from €8,730 to €6,382
mainly Other debts (-€16,452) and Receivables within one year (-€4,000)
- Deferred charges and accrued income -€809
down €809 (-90.6%), from €893 to €84
- Other debts -€16,452
down €16,452 (-100%), from €16,452 to €0
- Profit (loss) carried forward +€7,678
up €7,678 (+66.0%), from -€11,627 to -€3,949
- Contributions +€6,200
up €6,200 (+50.0%), from €12,400 to €18,600
- Tax, wage and social debts +€3,754
up €3,754 (+277%), from €1,353 to €5,107
- Trade debts -€336
down €336 (-32.2%), from €1,045 to €709
- Gross operating margin +€9,533
up €9,533 (+364%), from €2,622 to €12,155
- Taxes +€2,401
up €2,401 (+177%), from €1,353 to €3,754
- Other operating charges -€307
down €307 (-30.7%), from €1,001 to €694
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €19,623 | €20,467 | +€843 | +4.3% |
| Current assets | 29/58 | €19,623 | €20,467 | +€843 | +4.3% |
| Amounts receivable within one year | 40/41 | €10,000 | €14,000 | +€4,000 | +40.0% |
| Trade receivables | 40 | €10,000 | €14,000 | +€4,000 | +40.0% |
| Cash at bank and in hand | 54/58 | €8,730 | €6,382 | -€2,348 | -26.9% |
| Deferred charges and accrued income | 490/1 | €893 | €84 | -€809 | -90.6% |
| Total equity and liabilities | 10/49 | €19,623 | €20,467 | +€843 | +4.3% |
| Equity | 10/15 | €773 | €14,651 | +€13,878 | +1,795% |
| Contributions | 10/11 | €12,400 | €18,600 | +€6,200 | +50.0% |
| Profit (loss) carried forward | 14 | -€11,627 | -€3,949 | +€7,678 | +66.0% |
| Amounts payable | 17/49 | €18,850 | €5,816 | -€13,034 | -69.1% |
| Amounts payable within one year | 42/48 | €18,850 | €5,816 | -€13,034 | -69.1% |
| Trade debts | 44 | €1,045 | €709 | -€336 | -32.2% |
| Suppliers | 440/4 | €1,045 | €709 | -€336 | -32.2% |
| Taxes, remuneration and social security | 45 | €1,353 | €5,107 | +€3,754 | +277% |
| Taxes | 450/3 | €1,353 | €5,107 | +€3,754 | +277% |
| Other amounts payable | 47/48 | €16,452 | €0 | -€16,452 | -100% |
| Other operating charges | 640/8 | €1,001 | €694 | -€307 | -30.7% |
| Gross operating margin | 9900 | €2,622 | €12,155 | +€9,533 | +364% |
| Operating profit (loss) | 9901 | €1,622 | €11,461 | +€9,840 | +607% |
| Financial charges | 65/66B | €32 | €30 | -€2 | -7.5% |
| Recurring financial charges | 65 | €32 | €30 | -€2 | -7.5% |
| Profit (loss) for the period before taxes | 9903 | €1,589 | €11,431 | +€9,842 | +619% |
| Income taxes | 67/77 | €1,353 | €3,754 | +€2,401 | +177% |
| Profit (loss) for the period | 9904 | €236 | €7,678 | +€7,441 | +3,149% |
| Profit (loss) for the period to be appropriated | 9905 | €236 | €7,678 | +€7,441 | +3,149% |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 16 October 2026 via checked.be.