Skip to content

4 U Matibo: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

4 U Matibo

BE 0464.717.003
NACE 68.310, Real estate agency activities
financial year 2025 compared with 2024filed annual accounts (NBB)
Net result for the year
€8,512
2024 · €63,757-€55,246
Equity
€2.2m
2024 · €2.4m-€170,069
Cash
€61,081
2024 · €127,220-€66,139
Balance sheet total
€2.5m
2024 · €2.5m-€26,743

Largest movements

2024 to 2025
Assets
  • Current investments +€81,903

    up €81,903 (+7.5%), from €1.1m to €1.2m

  • Cash -€66,139

    down €66,139 (-52.0%), from €127,220 to €61,081

    mainly Contributions, distributions and other (-€178,580) and Current investments (-€81,903)

  • Tangible fixed assets -€54,876

    down €54,876 (-4.4%), from €1.2m to €1.2m

    of which Land and buildings: -€42,515

Equity and liabilities
  • Reserves -€170,069

    down €170,069 (-8.2%), from €2.1m to €1.9m

    of which Distributable reserves: -€158,883

  • Other debts +€160,830

    up €160,830 (+1,256%), from €12,809 to €173,638

Income statement
  • Gross operating margin -€54,118

    down €54,118 (-37.0%), from €146,183 to €92,065

  • Financial charges +€27,068

    up €27,068 (+1,506%), from €1,797 to €28,865

  • Taxes -€17,617

    down €17,617 (-47.3%), from €37,236 to €19,619

  • Financial income +€7,940

    up €7,940 (+29.1%), from €27,270 to €35,209

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 €63,757
Gross operating margin -€54,118
Staff costs +€406
Depreciation +€664
Other operating charges -€685
Financial income +€7,940
Financial charges -€27,068
Taxes +€17,617
Result 2025 €8,512
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€203,598
Investment -€91,157
Financing -€178,580
Cash 2024 €127,220
Net result for the year +€8,512
Depreciation +€64,130
Receivables within one year -€12,008
Deferred charges and accrued income -€362
Provisions -€3,728
Trade debts +€3,574
Tax, wage and social debts -€18,361
Other debts +€160,830
Accrued charges and deferred income +€1,011
Investment in fixed assets (net) -€9,254
Current investments -€81,903
Contributions, distributions and other -€178,580
Cash 2025 €61,081
brings cash intakes cash out
Every line side by side 51 lines
Line Code 2024 2025 Change %
Total assets 20/58 €2,488,223 €2,461,480 -€26,743 -1.1%
Fixed assets 21/28 €1,242,075 €1,187,199 -€54,876 -4.4%
Tangible fixed assets 22/27 €1,242,057 €1,187,180 -€54,876 -4.4%
Land and buildings 22 €1,151,877 €1,109,362 -€42,515 -3.7%
Plant, machinery and equipment 23 €57 €0 -€57 -100%
Furniture and vehicles 24 €90,123 €77,818 -€12,305 -13.7%
Financial fixed assets 28 €19 €19 = 0.0%
Current assets 29/58 €1,246,147 €1,274,281 +€28,134 +2.3%
Amounts receivable within one year 40/41 €20,472 €32,480 +€12,008 +58.7%
Trade receivables 40 €19,762 €10,246 -€9,516 -48.2%
Other amounts receivable 41 €711 €22,234 +€21,523 +3,029%
Current investments 50/53 €1,097,767 €1,179,670 +€81,903 +7.5%
Cash at bank and in hand 54/58 €127,220 €61,081 -€66,139 -52.0%
Deferred charges and accrued income 490/1 €688 €1,050 +€362 +52.6%
Total equity and liabilities 10/49 €2,488,223 €2,461,480 -€26,743 -1.1%
Equity 10/15 €2,357,810 €2,187,742 -€170,069 -7.2%
Contributions 10/11 €295,973 €295,973 = 0.0%
Capital 10 €295,973 €295,973 = 0.0%
Issued capital 100 €295,973 €295,973 = 0.0%
Reserves 13 €2,061,837 €1,891,768 -€170,069 -8.2%
Non-distributable reserves 130/1 €29,597 €29,597 = 0.0%
Legal reserve 130 €29,597 €29,597 = 0.0%
Tax-exempt reserves 132 €219,862 €208,677 -€11,185 -5.1%
Distributable reserves 133 €1,812,377 €1,653,494 -€158,883 -8.8%
Profit (loss) carried forward 14 - €0 =
Provisions and deferred taxes 16 €73,287 €69,559 -€3,728 -5.1%
Deferred taxes 168 €73,287 €69,559 -€3,728 -5.1%
Amounts payable 17/49 €57,125 €204,180 +€147,054 +257%
Amounts payable within one year 42/48 €55,781 €201,825 +€146,044 +262%
Trade debts 44 €5,374 €8,948 +€3,574 +66.5%
Suppliers 440/4 €5,374 €8,948 +€3,574 +66.5%
Taxes, remuneration and social security 45 €37,598 €19,238 -€18,361 -48.8%
Taxes 450/3 €37,598 €19,238 -€18,361 -48.8%
Remuneration and social security 454/9 €0 - =
Other amounts payable 47/48 €12,809 €173,638 +€160,830 +1,256%
Accrued charges and deferred income 492/3 €1,344 €2,355 +€1,011 +75.2%
Remuneration, social security and pensions 62 €582 €177 -€406 -69.6%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €64,794 €64,130 -€664 -1.0%
Other operating charges 640/8 €9,015 €9,700 +€685 +7.6%
Gross operating margin 9900 €146,183 €92,065 -€54,118 -37.0%
Operating profit (loss) 9901 €71,792 €18,058 -€53,734 -74.8%
Financial income 75/76B €27,270 €35,209 +€7,940 +29.1%
Recurring financial income 75 €27,270 €35,209 +€7,940 +29.1%
Financial charges 65/66B €1,797 €28,865 +€27,068 +1,506%
Recurring financial charges 65 €1,797 €28,865 +€27,068 +1,506%
Profit (loss) for the period before taxes 9903 €97,265 €24,403 -€72,862 -74.9%
Transfer from deferred taxes 780 €3,728 €3,728 = 0.0%
Income taxes 67/77 €37,236 €19,619 -€17,617 -47.3%
Profit (loss) for the period 9904 €63,757 €8,512 -€55,246 -86.6%
Transfer from tax-exempt reserves 789 €11,185 €11,185 = 0.0%
Profit (loss) for the period to be appropriated 9905 €74,942 €19,697 -€55,246 -73.7%

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 20 October 2026 via checked.be.