Skip to content

4 E: what changed

What changed

4 E

BE 0886.032.741
NACE 46.423, Wholesale of clothing, excluding workwear and underwear
filed annual accounts (NBB)
Financial years compared with
Net result for the year
€144,310
2024 · €119,562+€24,748
Equity
€670,004
2024 · €527,412+€142,592
Cash
€170,946
2024 · €130,285+€40,661
Balance sheet total
€865,761
2024 · €747,174+€118,587

Largest movements

2024 to 2025
Assets
  • Receivables within one year +€104,862

    up €104,862 (+157%), from €66,652 to €171,514

    of which Other amounts receivable: +€95,554

  • Cash +€40,661

    up €40,661 (+31.2%), from €130,285 to €170,946

    mainly Net result for the year (+€144,310) and Depreciation (+€56,995)

  • Stocks and contracts -€29,996

    down €29,996 (-11.8%), from €253,901 to €223,905

  • Tangible fixed assets +€10,582

    up €10,582 (+7.9%), from €133,419 to €144,001

    of which Furniture and vehicles: +€52,116

  • Current investments -€9,026

    down €9,026 (-6.0%), from €150,612 to €141,586

Equity and liabilities
  • Reserves +€142,592

    up €142,592 (+33.0%), from €432,412 to €575,004

  • Debts after one year -€22,821

    down €22,821 (-38.0%), from €60,079 to €37,258

Income statement
  • Gross operating margin +€21,402

    up €21,402 (+7.6%), from €281,461 to €302,863

  • Taxes +€11,364

    up €11,364 (+19.6%), from €57,854 to €69,218

  • Staff costs -€7,396

    down €7,396 (-16.5%), from €44,907 to €37,511

  • Financial charges -€6,679

    down €6,679 (-49.4%), from €13,511 to €6,832

  • Financial income +€4,807

    up €4,807 (+39.0%), from €12,309 to €17,116

Change in the result, 2024 to 2025

effect on the result

For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

Result 2024 €119,562
Gross operating margin +€21,402
Staff costs +€7,396
Depreciation -€4,334
Other operating charges +€163
Financial income +€4,807
Financial charges +€6,679
Taxes -€11,364
Result 2025 €144,310
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

From operations +€125,745
Investment -€58,551
Financing -€26,533
Cash 2024 €130,285
Net result for the year +€144,310
Depreciation +€56,995
Stocks and contracts +€29,996
Receivables within one year -€104,862
Deferred charges and accrued income -€1,505
Trade debts -€1,728
Tax, wage and social debts +€2,486
Other debts +€52
Investment in fixed assets (net) -€67,577
Current investments +€9,026
Debts after one year -€22,821
Current portion of long-term debt +€535
Short-term financial debts -€2,530
Contributions, distributions and other -€1,718
Cash 2025 €170,946
brings cash intakes cash out
Every line side by side 51 lines
Line Code 2024 2025 Change %
Total assets 20/58 €747,174 €865,761 +€118,587 +15.9%
Fixed assets 21/28 €138,819 €149,401 +€10,582 +7.6%
Tangible fixed assets 22/27 €133,419 €144,001 +€10,582 +7.9%
Plant, machinery and equipment 23 €8,613 €7,503 -€1,110 -12.9%
Furniture and vehicles 24 €10,105 €62,221 +€52,116 +516%
Leasing and similar rights 25 €114,702 €74,277 -€40,425 -35.2%
Other tangible fixed assets 26 €0 - -€0
Financial fixed assets 28 €5,400 €5,400 = 0.0%
Current assets 29/58 €608,355 €716,360 +€108,006 +17.8%
Stocks and contracts in progress 3 €253,901 €223,905 -€29,996 -11.8%
Stocks 30/36 €253,901 €223,905 -€29,996 -11.8%
Amounts receivable within one year 40/41 €66,652 €171,514 +€104,862 +157%
Trade receivables 40 €5,900 €15,208 +€9,308 +158%
Other amounts receivable 41 €60,752 €156,306 +€95,554 +157%
Current investments 50/53 €150,612 €141,586 -€9,026 -6.0%
Cash at bank and in hand 54/58 €130,285 €170,946 +€40,661 +31.2%
Deferred charges and accrued income 490/1 €6,905 €8,409 +€1,505 +21.8%
Total equity and liabilities 10/49 €747,174 €865,761 +€118,587 +15.9%
Equity 10/15 €527,412 €670,004 +€142,592 +27.0%
Contributions 10/11 €95,000 €95,000 = 0.0%
Reserves 13 €432,412 €575,004 +€142,592 +33.0%
Distributable reserves 133 €432,412 €575,004 +€142,592 +33.0%
Provisions and deferred taxes 16 €50,977 €50,977 = 0.0%
Provisions for liabilities and charges 160/5 €50,977 €50,977 = 0.0%
Pensions and similar obligations 160 €50,977 €50,977 = 0.0%
Amounts payable 17/49 €168,784 €144,780 -€24,005 -14.2%
Amounts payable after more than one year 17 €60,079 €37,258 -€22,821 -38.0%
Financial debts 170/4 €60,079 €37,258 -€22,821 -38.0%
Amounts payable within one year 42/48 €108,705 €107,521 -€1,184 -1.1%
Current portion of amounts payable after more than one year 42 €22,286 €22,821 +€535 +2.4%
Financial debts 43 €3,195 €665 -€2,530 -79.2%
Credit institutions 430/8 €3,195 €665 -€2,530 -79.2%
Trade debts 44 €24,802 €23,075 -€1,728 -7.0%
Suppliers 440/4 €24,802 €23,075 -€1,728 -7.0%
Taxes, remuneration and social security 45 €56,757 €59,243 +€2,486 +4.4%
Taxes 450/3 €50,102 €52,163 +€2,061 +4.1%
Remuneration and social security 454/9 €6,655 €7,080 +€425 +6.4%
Other amounts payable 47/48 €1,666 €1,718 +€52 +3.1%
Remuneration, social security and pensions 62 €44,907 €37,511 -€7,396 -16.5%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €52,661 €56,995 +€4,334 +8.2%
Other operating charges 640/8 €5,276 €5,114 -€163 -3.1%
Gross operating margin 9900 €281,461 €302,863 +€21,402 +7.6%
Operating profit (loss) 9901 €178,617 €203,243 +€24,626 +13.8%
Financial income 75/76B €12,309 €17,116 +€4,807 +39.0%
Recurring financial income 75 €12,309 €17,116 +€4,807 +39.0%
Financial charges 65/66B €13,511 €6,832 -€6,679 -49.4%
Recurring financial charges 65 €13,511 €6,832 -€6,679 -49.4%
Profit (loss) for the period before taxes 9903 €177,416 €213,528 +€36,112 +20.4%
Income taxes 67/77 €57,854 €69,218 +€11,364 +19.6%
Profit (loss) for the period 9904 €119,562 €144,310 +€24,748 +20.7%
Profit (loss) for the period to be appropriated 9905 €119,562 €144,310 +€24,748 +20.7%
Calculation and sources

Source: filed annual accounts (NBB), financial years ended 30 September 2024 and 30 September 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 2 November 2026 via checked.be.