Skip to content

4.com: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

4.com

BE 0838.306.563
financial year 2024 against 2025filed annual accounts (NBB)
Net result for the year
€27,863
2024 · €36,463-€8,600
Equity
€6.3m
2024 · €6.3m+€27,863
Cash
€2.1m
2024 · €57,109+€2.0m
Balance sheet total
€6.5m
2024 · €6.5m+€29,061

Largest movements

2024 to 2025
Assets
  • Current investments -€2.3m

    down €2.3m (-92.9%), from €2.5m to €178,558

  • Cash +€2.0m

    up €2.0m (+3588.2%), from €57,109 to €2.1m

    mainly Current investments (+€2.3m) and Net result for the year (+€27,863)

  • Receivables within one year +€283,652

    up €283,652 (+8.2%), from €3.4m to €3.7m

Equity and liabilities

No liability line moved by more than 1% of the balance sheet total.

    Income statement
    • Financial income -€28,045

      down €28,045 (-20.4%), from €137,161 to €109,116

    • Gross operating margin +€23,385

      up €23,385 (+31.3%), from -€74,665 to -€51,279

    • Other operating charges +€10,271

      up €10,271 (+909.4%), from €1,129 to €11,401

    • Depreciation -€4,949

      down €4,949 (-32.1%), from €15,420 to €10,471

    • Financial charges -€1,127

      down €1,127 (-13.2%), from €8,543 to €7,416

    From the 2024 result to the 2025 result

    effect on the result

    Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

    Result 2024 €36,463
    Gross operating margin +€23,385
    Depreciation +€4,949
    Other operating charges -€10,271
    Financial income -€28,045
    Financial charges +€1,127
    Taxes +€254
    Result 2025 €27,863

    Cash bridge derived

    cash 2024 to 2025

    Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

    From operations -€288,730
    Investment +€2.3m
    Financing €0
    Cash 2024 €57,109
    Net result for the year +€27,863
    Depreciation +€10,471
    Receivables within one year -€283,652
    Deferred charges and accrued income -€44,610
    Smaller working-capital items +€1,198
    Current investments +€2.3m
    Cash 2025 €2.1m
    Every line side by side 39 lines
    Line Code 2024 2025 Change %
    Total assets 20/58 €6,462,055 €6,491,116 +€29,061 +0.4%
    Fixed assets 21/28 €30,544 €20,073 -€10,471 -34.3%
    Tangible fixed assets 22/27 €20,944 €10,473 -€10,471 -50.0%
    Furniture and vehicles 24 €13,944 €3,473 -€10,471 -75.1%
    Other tangible fixed assets 26 €7,000 €7,000 = 0.0%
    Financial fixed assets 28 €9,600 €9,600 = 0.0%
    Current assets 29/58 €6,431,511 €6,471,043 +€39,532 +0.6%
    Amounts receivable within one year 40/41 €3,441,762 €3,725,414 +€283,652 +8.2%
    Other amounts receivable 41 €3,441,762 €3,725,414 +€283,652 +8.2%
    Current investments 50/53 €2,516,459 €178,558 -€2.3m -92.9%
    Cash at bank and in hand 54/58 €57,109 €2,106,280 +€2.0m +3588.2%
    Deferred charges and accrued income 490/1 €416,180 €460,791 +€44,610 +10.7%
    Total equity and liabilities 10/49 €6,462,055 €6,491,116 +€29,061 +0.4%
    Equity 10/15 €6,276,345 €6,304,208 +€27,863 +0.4%
    Contributions 10/11 €7,398,600 €7,398,600 = 0.0%
    Reserves 13 €0 - =
    Non-distributable reserves 130/1 €0 - =
    Reserves not available under the articles 1311 €0 - =
    Profit (loss) carried forward 14 -€1,122,255 -€1,094,392 +€27,863 +2.5%
    Amounts payable 17/49 €185,710 €186,908 +€1,198 +0.6%
    Amounts payable within one year 42/48 €181,455 €182,450 +€994 +0.5%
    Trade debts 44 €899 €2,855 +€1,956 +217.6%
    Suppliers 440/4 €899 €2,855 +€1,956 +217.6%
    Taxes, remuneration and social security 45 €4,453 €30 -€4,423 -99.3%
    Taxes 450/3 €4,453 €30 -€4,423 -99.3%
    Other amounts payable 47/48 €176,103 €179,564 +€3,461 +2.0%
    Accrued charges and deferred income 492/3 €4,254 €4,458 +€204 +4.8%
    Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €15,420 €10,471 -€4,949 -32.1%
    Other operating charges 640/8 €1,129 €11,401 +€10,271 +909.4%
    Gross operating margin 9900 -€74,665 -€51,279 +€23,385 +31.3%
    Operating profit (loss) 9901 -€91,214 -€73,151 +€18,063 +19.8%
    Financial income 75/76B €137,161 €109,116 -€28,045 -20.4%
    Recurring financial income 75 €137,161 €109,116 -€28,045 -20.4%
    Financial charges 65/66B €8,543 €7,416 -€1,127 -13.2%
    Recurring financial charges 65 €8,543 €7,416 -€1,127 -13.2%
    Profit (loss) for the period before taxes 9903 €37,404 €28,550 -€8,854 -23.7%
    Income taxes 67/77 €941 €687 -€254 -27.0%
    Profit (loss) for the period 9904 €36,463 €27,863 -€8,600 -23.6%
    Profit (loss) for the period to be appropriated 9905 €36,463 €27,863 -€8,600 -23.6%

    Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 9 October 2026 via checked.be.