Skip to content

3Times8: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

3Times8

BE 0479.365.783
NACE 77.320, Rental and leasing activities
financial year 2025 compared with 2024filed annual accounts (NBB)
Net result for the year
€275,729
2024 · €27,011+€248,718
Equity
€665,033
2024 · €389,304+€275,729
Cash
€199,982
2024 · €3,150+€196,832
Balance sheet total
€1.1m
2024 · €980,513+€93,960

Largest movements

2024 to 2025
Assets
  • Tangible fixed assets -€322,725

    down €322,725 (-96.1%), from €335,915 to €13,190

    of which Land and buildings: -€335,915

  • Cash +€196,832

    up €196,832 (+6,250%), from €3,150 to €199,982

    mainly Investment in fixed assets (net) (+€322,144) and Net result for the year (+€275,729)

  • Receivables within one year +€130,418

    up €130,418 (+95.7%), from €136,264 to €266,682

    of which Other amounts receivable: +€130,418

  • Current investments +€55,256

    new in 2025: €55,256

  • Deferred charges and accrued income +€33,968

    up €33,968 (+668%), from €5,085 to €39,053

Equity and liabilities
  • Debts after one year -€359,641

    down €359,641 (-100%), from €359,641 to €0

  • Profit (loss) carried forward +€275,729

    up €275,729 (+79.1%), from €348,384 to €624,113

  • Other debts +€150,231

    up €150,231 (+97.1%), from €154,789 to €305,020

  • Tax, wage and social debts +€87,279

    up €87,279 (+565%), from €15,438 to €102,717

  • Current portion of long-term debt -€55,582

    down €55,582 (-100%), from €55,582 to €0

Income statement
  • Gross operating margin +€319,468

    up €319,468 (+496%), from €64,420 to €383,888

  • Taxes +€87,719

    up €87,719 (+709%), from €12,371 to €100,090

  • Depreciation -€10,929

    down €10,929 (-96.7%), from €11,300 to €371

  • Financial income +€8,594

    up €8,594 (+377%), from €2,281 to €10,875

  • Financial charges +€4,343

    up €4,343 (+44.2%), from €9,834 to €14,177

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 €27,011
Gross operating margin +€319,468
Staff costs +€163
Depreciation +€10,929
Other operating charges +€1,625
Financial income +€8,594
Financial charges -€4,343
Taxes -€87,719
Result 2025 €275,729
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€347,223
Investment +€266,888
Financing -€417,278
Cash 2024 €3,150
Net result for the year +€275,729
Depreciation +€371
Receivables within one year -€130,418
Deferred charges and accrued income -€33,968
Trade debts -€2,000
Tax, wage and social debts +€87,279
Other debts +€150,231
Investment in fixed assets (net) +€322,144
Current investments -€55,256
Debts after one year -€359,641
Current portion of long-term debt -€55,582
Short-term financial debts -€2,055
Cash 2025 €199,982
brings cash intakes cash out
Every line side by side 45 lines
Line Code 2024 2025 Change %
Total assets 20/58 €980,513 €1,074,473 +€93,960 +9.6%
Fixed assets 21/28 €836,015 €513,500 -€322,515 -38.6%
Tangible fixed assets 22/27 €335,915 €13,190 -€322,725 -96.1%
Land and buildings 22 €335,915 €0 -€335,915 -100%
Furniture and vehicles 24 - €13,190 +€13,190
Financial fixed assets 28 €500,100 €500,310 +€210 0.0%
Current assets 29/58 €144,498 €560,973 +€416,475 +288%
Amounts receivable within one year 40/41 €136,264 €266,682 +€130,418 +95.7%
Trade receivables 40 €0 - =
Other amounts receivable 41 €136,264 €266,682 +€130,418 +95.7%
Current investments 50/53 - €55,256 +€55,256
Cash at bank and in hand 54/58 €3,150 €199,982 +€196,832 +6,250%
Deferred charges and accrued income 490/1 €5,085 €39,053 +€33,968 +668%
Total equity and liabilities 10/49 €980,513 €1,074,473 +€93,960 +9.6%
Equity 10/15 €389,304 €665,033 +€275,729 +70.8%
Contributions 10/11 €37,200 €37,200 = 0.0%
Reserves 13 €3,720 €3,720 = 0.0%
Distributable reserves 133 €3,720 €3,720 = 0.0%
Profit (loss) carried forward 14 €348,384 €624,113 +€275,729 +79.1%
Amounts payable 17/49 €591,209 €409,441 -€181,768 -30.7%
Amounts payable after more than one year 17 €359,641 €0 -€359,641 -100%
Financial debts 170/4 €359,641 €0 -€359,641 -100%
Amounts payable within one year 42/48 €231,568 €409,441 +€177,873 +76.8%
Current portion of amounts payable after more than one year 42 €55,582 €0 -€55,582 -100%
Financial debts 43 €2,055 €0 -€2,055 -100%
Credit institutions 430/8 €2,055 €0 -€2,055 -100%
Trade debts 44 €3,704 €1,704 -€2,000 -54.0%
Suppliers 440/4 €3,704 €1,704 -€2,000 -54.0%
Taxes, remuneration and social security 45 €15,438 €102,717 +€87,279 +565%
Taxes 450/3 €15,438 €102,717 +€87,279 +565%
Other amounts payable 47/48 €154,789 €305,020 +€150,231 +97.1%
Non-recurring operating income 76A - €414,085 +€414,085
Remuneration, social security and pensions 62 €163 €0 -€163 -100%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €11,300 €371 -€10,929 -96.7%
Other operating charges 640/8 €6,021 €4,396 -€1,625 -27.0%
Gross operating margin 9900 €64,420 €383,888 +€319,468 +496%
Operating profit (loss) 9901 €46,935 €379,121 +€332,186 +708%
Financial income 75/76B €2,281 €10,875 +€8,594 +377%
Recurring financial income 75 €2,281 €10,875 +€8,594 +377%
Financial charges 65/66B €9,834 €14,177 +€4,343 +44.2%
Recurring financial charges 65 €9,834 €14,177 +€4,343 +44.2%
Profit (loss) for the period before taxes 9903 €39,382 €375,819 +€336,437 +854%
Income taxes 67/77 €12,371 €100,090 +€87,719 +709%
Profit (loss) for the period 9904 €27,011 €275,729 +€248,718 +921%
Profit (loss) for the period to be appropriated 9905 €27,011 €275,729 +€248,718 +921%

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 15 October 2026 via checked.be.