3MKR: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
3MKR
Largest movements
- Receivables within one year -€1,689
down €1,689 (-97.2%), from €1,738 to €49
- Cash -€203
no longer reported in 2025 (was €203)
mainly Net result for the year (-€1,681) and Tax, wage and social debts (-€192)
- Profit (loss) carried forward -€1,681
down €1,681 (-19.6%), from -€8,563 to -€10,245
- Tax, wage and social debts -€192
no longer reported in 2025 (was €192)
- Gross operating margin +€4,887
up €4,887 (+74.4%), from -€6,569 to -€1,681
- Financial charges -€1,137
no longer reported in 2025 (was €1,137)
- Other operating charges -€184
no longer reported in 2025 (was €184)
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €1,941 | €49 | -€1,892 | -97.5% |
| Current assets | 29/58 | €1,941 | €49 | -€1,892 | -97.5% |
| Amounts receivable within one year | 40/41 | €1,738 | €49 | -€1,689 | -97.2% |
| Other amounts receivable | 41 | €1,738 | €49 | -€1,689 | -97.2% |
| Cash at bank and in hand | 54/58 | €203 | - | -€203 | |
| Total equity and liabilities | 10/49 | €1,941 | €49 | -€1,892 | -97.5% |
| Equity | 10/15 | -€6,563 | -€8,245 | -€1,681 | -25.6% |
| Contributions | 10/11 | €2,000 | €2,000 | = | 0.0% |
| Profit (loss) carried forward | 14 | -€8,563 | -€10,245 | -€1,681 | -19.6% |
| Amounts payable | 17/49 | €8,504 | €8,294 | -€211 | -2.5% |
| Amounts payable within one year | 42/48 | €8,504 | €8,294 | -€211 | -2.5% |
| Taxes, remuneration and social security | 45 | €192 | - | -€192 | |
| Taxes | 450/3 | €192 | - | -€192 | |
| Other amounts payable | 47/48 | €8,313 | €8,294 | -€19 | -0.2% |
| Other operating charges | 640/8 | €184 | - | -€184 | |
| Gross operating margin | 9900 | -€6,569 | -€1,681 | +€4,887 | +74.4% |
| Operating profit (loss) | 9901 | -€6,753 | -€1,681 | +€5,071 | +75.1% |
| Financial charges | 65/66B | €1,137 | - | -€1,137 | |
| Recurring financial charges | 65 | €1,137 | - | -€1,137 | |
| Profit (loss) for the period before taxes | 9903 | -€7,889 | -€1,681 | +€6,208 | +78.7% |
| Profit (loss) for the period | 9904 | -€7,889 | -€1,681 | +€6,208 | +78.7% |
| Profit (loss) for the period to be appropriated | 9905 | -€7,889 | -€1,681 | +€6,208 | +78.7% |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 15 October 2026 via checked.be.