3GScan: what changed
Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
3GScan
Largest movements
- Tangible fixed assets +€16,471
new in 2025: €16,471
- Receivables within one year +€2,463
up €2,463 (+2027.7%), from €121 to €2,584
of which Trade receivables: +€2,584
- Profit (loss) carried forward +€17,300
up €17,300, from -€2,072 to €15,228
- Tax, wage and social debts +€1,605
new in 2025: €1,605
- Gross operating margin +€26,712
up €26,712, from -€1,325 to €25,387
- Taxes +€3,962
new in 2025: €3,962
- Depreciation +€3,394
up €3,394 (+1375.3%), from €247 to €3,641
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Cash bridge derived
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €5,025 | €23,799 | +€18,774 | +373.6% |
| Formation expenses | 20 | €112 | €0 | -€112 | -100.0% |
| Fixed assets | 21/28 | - | €16,471 | +€16,471 | |
| Tangible fixed assets | 22/27 | - | €16,471 | +€16,471 | |
| Plant, machinery and equipment | 23 | - | €16,471 | +€16,471 | |
| Current assets | 29/58 | €4,913 | €7,328 | +€2,416 | +49.2% |
| Amounts receivable within one year | 40/41 | €121 | €2,584 | +€2,463 | +2027.7% |
| Trade receivables | 40 | - | €2,584 | +€2,584 | |
| Other amounts receivable | 41 | €121 | €0 | -€121 | -100.0% |
| Cash at bank and in hand | 54/58 | €4,791 | €4,744 | -€47 | -1.0% |
| Total equity and liabilities | 10/49 | €5,025 | €23,799 | +€18,774 | +373.6% |
| Equity | 10/15 | €3,928 | €21,228 | +€17,300 | +440.4% |
| Contributions | 10/11 | €6,000 | €6,000 | = | 0.0% |
| Profit (loss) carried forward | 14 | -€2,072 | €15,228 | +€17,300 | |
| Amounts payable | 17/49 | €1,097 | €2,571 | +€1,475 | +134.5% |
| Amounts payable within one year | 42/48 | €1,097 | €2,571 | +€1,475 | +134.5% |
| Trade debts | 44 | €1,097 | €966 | -€131 | -11.9% |
| Suppliers | 440/4 | €1,097 | €966 | -€131 | -11.9% |
| Taxes, remuneration and social security | 45 | - | €1,605 | +€1,605 | |
| Taxes | 450/3 | - | €1,605 | +€1,605 | |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €247 | €3,641 | +€3,394 | +1375.3% |
| Other operating charges | 640/8 | €387 | €400 | +€12 | +3.2% |
| Gross operating margin | 9900 | -€1,325 | €25,387 | +€26,712 | |
| Operating profit (loss) | 9901 | -€1,959 | €21,346 | +€23,306 | |
| Financial charges | 65/66B | €47 | €84 | +€38 | +81.2% |
| Recurring financial charges | 65 | €47 | €84 | +€38 | +81.2% |
| Profit (loss) for the period before taxes | 9903 | -€2,006 | €21,262 | +€23,268 | |
| Income taxes | 67/77 | - | €3,962 | +€3,962 | |
| Profit (loss) for the period | 9904 | -€2,006 | €17,300 | +€19,306 | |
| Profit (loss) for the period to be appropriated | 9905 | -€2,006 | €17,300 | +€19,306 |
Source: filed annual accounts (NBB), fiscal years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 8 October 2026 via checked.be.