Skip to content

3Dpure: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

3Dpure

BE 0749.612.535
financial year 2025 compared with 2024filed annual accounts (NBB)
Net result for the year
-€3,703
2024 · -€3,483-€220
Equity
€17,289
2024 · €20,992-€3,703
Cash
€112
2024 · €0+€112
Balance sheet total
€43,251
2024 · €46,534-€3,283

Largest movements

2024 to 2025
Assets
  • Tangible fixed assets -€1,904

    down €1,904 (-100%), from €1,904 to €0

  • Receivables within one year -€1,405

    down €1,405 (-8.3%), from €16,837 to €15,432

    of which Trade receivables: -€1,135

Equity and liabilities
  • Profit (loss) carried forward -€3,703

    down €3,703 (-41.1%), from -€9,008 to -€12,711

  • Other debts +€865

    up €865 (+17.8%), from €4,850 to €5,715

Income statement
  • Depreciation -€1,716

    down €1,716 (-95.2%), from €1,803 to €86

  • Gross operating margin -€1,332

    down €1,332 (-129%), from -€1,031 to -€2,363

  • Other operating charges +€629

    up €629 (+629%), from €100 to €729

  • Financial charges -€25

    down €25 (-4.5%), from €549 to €524

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 -€3,483
Gross operating margin -€1,332
Depreciation +€1,716
Other operating charges -€629
Financial charges +€25
Result 2025 -€3,703
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations -€1,756
Investment +€1,904
Financing -€35
Cash 2024 €0
Net result for the year -€3,703
Depreciation +€86
Receivables within one year +€1,405
Trade debts -€410
Other debts +€865
Investment in fixed assets (net) +€1,904
Short-term financial debts -€35
Cash 2025 €112
brings cash intakes cash out
Every line side by side 45 lines
Line Code 2024 2025 Change %
Total assets 20/58 €46,534 €43,251 -€3,283 -7.1%
Formation expenses 20 €86 €0 -€86 -100%
Fixed assets 21/28 €1,904 €0 -€1,904 -100%
Tangible fixed assets 22/27 €1,904 €0 -€1,904 -100%
Furniture and vehicles 24 €1,904 €0 -€1,904 -100%
Current assets 29/58 €44,544 €43,251 -€1,293 -2.9%
Stocks and contracts in progress 3 €27,707 €27,707 = 0.0%
Stocks 30/36 €27,707 €27,707 = 0.0%
Amounts receivable within one year 40/41 €16,837 €15,432 -€1,405 -8.3%
Trade receivables 40 €16,567 €15,432 -€1,135 -6.8%
Other amounts receivable 41 €271 €0 -€271 -100%
Cash at bank and in hand 54/58 €0 €112 +€112
Total equity and liabilities 10/49 €46,534 €43,251 -€3,283 -7.1%
Equity 10/15 €20,992 €17,289 -€3,703 -17.6%
Contributions 10/11 €30,000 €30,000 = 0.0%
Profit (loss) carried forward 14 -€9,008 -€12,711 -€3,703 -41.1%
Amounts payable 17/49 €25,542 €25,961 +€419 +1.6%
Amounts payable after more than one year 17 €0 €0 =
Financial debts 170/4 €0 €0 =
Amounts payable within one year 42/48 €25,542 €25,961 +€419 +1.6%
Current portion of amounts payable after more than one year 42 €0 €0 =
Financial debts 43 €35 €0 -€35 -100%
Credit institutions 430/8 €35 €0 -€35 -100%
Trade debts 44 €20,657 €20,246 -€410 -2.0%
Suppliers 440/4 €20,657 €20,246 -€410 -2.0%
Taxes, remuneration and social security 45 €0 €0 =
Taxes 450/3 €0 €0 =
Other amounts payable 47/48 €4,850 €5,715 +€865 +17.8%
Accrued charges and deferred income 492/3 €0 €0 =
Turnover 70 - €0 =
Non-recurring operating income 76A - €4,620 +€4,620
Goods, raw materials, services and sundry goods 60/61 - €0 =
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €1,803 €86 -€1,716 -95.2%
Other operating charges 640/8 €100 €729 +€629 +629%
Non-recurring operating charges 66A €0 €0 =
Gross operating margin 9900 -€1,031 -€2,363 -€1,332 -129%
Operating profit (loss) 9901 -€2,934 -€3,179 -€245 -8.3%
Financial income 75/76B €0 €0 =
Recurring financial income 75 €0 €0 =
Financial charges 65/66B €549 €524 -€25 -4.5%
Recurring financial charges 65 €549 €524 -€25 -4.5%
Profit (loss) for the period before taxes 9903 -€3,483 -€3,703 -€220 -6.3%
Income taxes 67/77 €0 €0 =
Profit (loss) for the period 9904 -€3,483 -€3,703 -€220 -6.3%
Profit (loss) for the period to be appropriated 9905 -€3,483 -€3,703 -€220 -6.3%

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 24 October 2026 via checked.be.