3D Material Scan: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
3D Material Scan
Largest movements
- Cash +€33,702
up €33,702 (+567%), from €5,939 to €39,641
mainly Net result for the year (+€17,459) and Depreciation (+€15,667)
- Tangible fixed assets -€10,624
down €10,624 (-5.4%), from €197,018 to €186,394
- Profit (loss) carried forward +€17,459
up €17,459 (+59.3%), from -€29,459 to -€12,000
- Trade debts +€9,850
up €9,850 (+81.3%), from €12,111 to €21,961
- Tax, wage and social debts -€3,717
no longer reported in 2025 (was €3,717)
- Gross operating margin +€31,143
up €31,143 (+1,801%), from €1,729 to €32,872
- Taxes -€951
new in 2025: -€951
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €222,369 | €245,962 | +€23,593 | +10.6% |
| Fixed assets | 21/28 | €200,463 | €188,903 | -€11,560 | -5.8% |
| Intangible fixed assets | 21 | €3,444 | €2,509 | -€936 | -27.2% |
| Tangible fixed assets | 22/27 | €197,018 | €186,394 | -€10,624 | -5.4% |
| Plant, machinery and equipment | 23 | €197,018 | €186,394 | -€10,624 | -5.4% |
| Current assets | 29/58 | €21,906 | €57,059 | +€35,153 | +160% |
| Amounts receivable within one year | 40/41 | €15,967 | €17,418 | +€1,451 | +9.1% |
| Trade receivables | 40 | €13,255 | €16,010 | +€2,755 | +20.8% |
| Other amounts receivable | 41 | €2,712 | €1,407 | -€1,305 | -48.1% |
| Cash at bank and in hand | 54/58 | €5,939 | €39,641 | +€33,702 | +567% |
| Total equity and liabilities | 10/49 | €222,369 | €245,962 | +€23,593 | +10.6% |
| Equity | 10/15 | -€25,459 | -€8,000 | +€17,459 | +68.6% |
| Contributions | 10/11 | €4,000 | €4,000 | = | 0.0% |
| Profit (loss) carried forward | 14 | -€29,459 | -€12,000 | +€17,459 | +59.3% |
| Amounts payable | 17/49 | €247,827 | €253,961 | +€6,134 | +2.5% |
| Amounts payable after more than one year | 17 | €232,000 | €232,000 | = | 0.0% |
| Financial debts | 170/4 | €232,000 | €232,000 | = | 0.0% |
| Amounts payable within one year | 42/48 | €15,827 | €21,961 | +€6,134 | +38.8% |
| Trade debts | 44 | €12,111 | €21,961 | +€9,850 | +81.3% |
| Suppliers | 440/4 | €12,111 | €21,961 | +€9,850 | +81.3% |
| Taxes, remuneration and social security | 45 | €3,717 | - | -€3,717 | |
| Taxes | 450/3 | €3,717 | - | -€3,717 | |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €15,528 | €15,667 | +€139 | +0.9% |
| Other operating charges | 640/8 | €451 | €610 | +€158 | +35.1% |
| Gross operating margin | 9900 | €1,729 | €32,872 | +€31,143 | +1,801% |
| Operating profit (loss) | 9901 | -€14,250 | €16,596 | +€30,846 | |
| Financial income | 75/76B | €1 | €15 | +€14 | +2,362% |
| Recurring financial income | 75 | €1 | €15 | +€14 | +2,362% |
| Financial charges | 65/66B | €144 | €102 | -€42 | -28.9% |
| Recurring financial charges | 65 | €144 | €102 | -€42 | -28.9% |
| Profit (loss) for the period before taxes | 9903 | -€14,393 | €16,508 | +€30,901 | |
| Income taxes | 67/77 | - | -€951 | -€951 | |
| Profit (loss) for the period | 9904 | -€14,393 | €17,459 | +€31,852 | |
| Profit (loss) for the period to be appropriated | 9905 | -€14,393 | €17,459 | +€31,852 |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 28 October 2026 via checked.be.