3C4YOU: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
3C4YOU
Largest movements
- Receivables within one year +€6,613
up €6,613 (+17.5%), from €37,753 to €44,366
of which Trade receivables: +€5,751
- Tangible fixed assets +€1,687
up €1,687 (+35.1%), from €4,800 to €6,487
- Deferred charges and accrued income +€994
up €994 (+134%), from €739 to €1,733
- Other debts +€31,697
up €31,697 (+32.2%), from €98,318 to €130,015
- Profit (loss) carried forward -€15,472
down €15,472 (-18.6%), from -€83,366 to -€98,838
- Trade debts -€5,066
down €5,066 (-66.4%), from €7,624 to €2,558
- Advances received -€2,757
no longer reported in 2025 (was €2,757)
- Contributions +€1,860
up €1,860 (+10.0%), from €18,600 to €20,460
- Gross operating margin +€31,038
up €31,038 (+67.5%), from -€45,992 to -€14,954
- Financial income +€1,318
new in 2025: €1,318
- Other operating charges +€615
up €615 (+220%), from €279 to €895
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €45,792 | €55,251 | +€9,459 | +20.7% |
| Fixed assets | 21/28 | €4,800 | €6,487 | +€1,687 | +35.1% |
| Tangible fixed assets | 22/27 | €4,800 | €6,487 | +€1,687 | +35.1% |
| Furniture and vehicles | 24 | €4,800 | €6,487 | +€1,687 | +35.1% |
| Current assets | 29/58 | €40,992 | €48,764 | +€7,772 | +19.0% |
| Amounts receivable within one year | 40/41 | €37,753 | €44,366 | +€6,613 | +17.5% |
| Trade receivables | 40 | €16,113 | €21,865 | +€5,751 | +35.7% |
| Other amounts receivable | 41 | €21,640 | €22,501 | +€861 | +4.0% |
| Cash at bank and in hand | 54/58 | €2,499 | €2,665 | +€166 | +6.7% |
| Deferred charges and accrued income | 490/1 | €739 | €1,733 | +€994 | +134% |
| Total equity and liabilities | 10/49 | €45,792 | €55,251 | +€9,459 | +20.7% |
| Equity | 10/15 | -€62,906 | -€78,378 | -€15,472 | -24.6% |
| Contributions | 10/11 | €18,600 | €20,460 | +€1,860 | +10.0% |
| Capital | 10 | €18,600 | - | -€18,600 | |
| Issued capital | 100 | €18,600 | - | -€18,600 | |
| Reserves | 13 | €1,860 | - | -€1,860 | |
| Non-distributable reserves | 130/1 | €1,860 | - | -€1,860 | |
| Legal reserve | 130 | €1,860 | - | -€1,860 | |
| Profit (loss) carried forward | 14 | -€83,366 | -€98,838 | -€15,472 | -18.6% |
| Amounts payable | 17/49 | €108,698 | €133,629 | +€24,931 | +22.9% |
| Amounts payable within one year | 42/48 | €108,698 | €133,629 | +€24,931 | +22.9% |
| Trade debts | 44 | €7,624 | €2,558 | -€5,066 | -66.4% |
| Suppliers | 440/4 | €7,624 | €2,558 | -€5,066 | -66.4% |
| Advances received on contracts in progress | 46 | €2,757 | - | -€2,757 | |
| Taxes, remuneration and social security | 45 | - | €1,056 | +€1,056 | |
| Taxes | 450/3 | - | €1,056 | +€1,056 | |
| Other amounts payable | 47/48 | €98,318 | €130,015 | +€31,697 | +32.2% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | - | €212 | +€212 | |
| Other operating charges | 640/8 | €279 | €895 | +€615 | +220% |
| Gross operating margin | 9900 | -€45,992 | -€14,954 | +€31,038 | +67.5% |
| Operating profit (loss) | 9901 | -€46,271 | -€16,061 | +€30,210 | +65.3% |
| Financial income | 75/76B | - | €1,318 | +€1,318 | |
| Recurring financial income | 75 | - | €1,318 | +€1,318 | |
| Financial charges | 65/66B | €660 | €729 | +€69 | +10.4% |
| Recurring financial charges | 65 | €660 | €729 | +€69 | +10.4% |
| Profit (loss) for the period before taxes | 9903 | -€46,932 | -€15,472 | +€31,460 | +67.0% |
| Profit (loss) for the period | 9904 | -€46,932 | -€15,472 | +€31,460 | +67.0% |
| Profit (loss) for the period to be appropriated | 9905 | -€46,932 | -€15,472 | +€31,460 | +67.0% |
Source: filed annual accounts (NBB), financial years ended 30 June 2024 and 30 June 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 15 October 2026 via checked.be.